SOLAI Limited (SLAI)
NYSE: SLAI · Real-Time Price · USD
0.8481
+0.0281 (3.43%)
At close: Apr 15, 2026, 4:00 PM EDT
0.8400
-0.0081 (-0.96%)
After-hours: Apr 15, 2026, 7:00 PM EDT

SOLAI Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-20.8411.92-28.71-158.43-74.37-32.1
Depreciation & Amortization
15.0513.2212.5734.7721.557.75
Stock-Based Compensation
1.071.211.034.476.458.05
Other Adjustments
2.05-21.424.96124.1444.454.31
Change in Receivables
1.621.28-2.59-3.81.68-
Changes in Accounts Payable
-0.38-1.520.63-16.86-7.7-
Changes in Accrued Expenses
-12.71-10.7923.01-16.96-4.242.97
Changes in Income Taxes Payable
0.01-0.010-0.01-0.45-
Changes in Other Operating Activities
-24.96-26.63-39.3-30.89-21.63-0.78
Operating Cash Flow
-37.58-32.74-28.41-63.56-34.27-9.81
Capital Expenditures
-1.18-1.18-1.43-13.78-56.6-0.23
Sale of Property, Plant & Equipment
0.170.240.02-5.70.02
Purchases of Intangible Assets
-0.03-----
Purchases of Investments
-3.57-2.26-14.24-2.36-1-12.26
Proceeds from Sale of Investments
39.9933.7941.8135.9611.1416.05
Payments for Business Acquisitions
-----25.29-2.12
Proceeds from Business Divestments
--0.33-5.03-1.39-
Other Investing Activities
--1.41--0.46-7.971.86
Investing Cash Flow
34.0128.8526.1624.39-75.413.33
Short-Term Debt Issued
---6.3146.74-
Short-Term Debt Repaid
-----27.73-
Net Short-Term Debt Issued (Repaid)
---6.3119.01-
Issuance of Common Stock
-2.37-23.4658.660
Net Common Stock Issued (Repurchased)
-2.37-23.4658.660
Financing Cash Flow
2.342.37-29.7777.670
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.160.06-0.05-2.831.921.82
Net Cash Flow
-1.07-1.47-2.3-12.23-30.09-4.65
Free Cash Flow
-38.76-33.92-29.84-77.34-90.87-10.03
FCF Margin
-157.70%-103.03%-69.24%-135.63%-169.00%-462.94%
Free Cash Flow Per Share
-2.74-2.89-2.71-8.88-14.60-2.33
Levered Free Cash Flow
-43.81-14.84-33.24-192.83-112.46-22.7
Unlevered Free Cash Flow
-45.4-34.92-29.72-133.36-112.99-7.25
Updated Nov 21, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.