Schlumberger Limited (SLB)
Stock Price: $18.73 USD
-0.35 (-1.83%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed
After-hours: $18.75 +0.02 (0.11%) Sep 18, 7:59 PM
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32,917 | 32,815 | 30,440 | 27,810 | 35,475 | 48,580 | 45,266 | 41,731 | 36,579 | 26,672 | 22,702 | 27,163 | 23,277 | 19,230 | 14,309 | 11,480 | 10,017 | 9,657 | 13,998 | 10,255 | 8,752 | 10,898 | 10,755 | 9,775 | 7,713 | 6,781 | |
| Revenue Growth | 0.31% | 7.8% | 9.46% | -21.61% | -26.98% | 7.32% | 8.47% | 14.08% | 37.14% | 17.49% | -16.42% | 16.69% | 21.04% | 34.39% | 24.64% | 14.6% | 3.73% | -31.01% | 36.5% | 17.17% | -19.69% | 1.33% | 10.03% | 26.72% | 13.75% | - | |
| Cost of Revenue | 28,720 | 28,478 | 26,543 | 24,409 | 28,321 | 37,398 | 35,331 | 32,885 | 28,802 | 21,097 | 17,519 | 18,957 | 15,481 | 13,183 | 10,627 | 9,057 | 8,429 | 7,936 | 10,816 | 7,780 | 6,878 | 8,406 | 7,848 | 7,282 | 5,804 | 5,108 | |
| Gross Profit | 4,197 | 4,337 | 3,897 | 3,401 | 7,154 | 11,182 | 9,935 | 8,846 | 7,777 | 5,575 | 5,183 | 8,206 | 7,796 | 6,048 | 3,682 | 2,423 | 1,589 | 1,722 | 3,182 | 2,475 | 1,874 | 2,492 | 2,907 | 2,492 | 1,909 | 1,673 | |
| Selling, General & Admin | 474 | 444 | 432 | 403 | 494 | 475 | 416 | 405 | 417 | 311 | 261 | 584 | 599 | 532 | 415 | 369 | 365 | 386 | 1,056 | 733 | 678 | 895 | 847 | 822 | 629 | 573 | |
| Research & Development | 717 | 702 | 787 | 1,012 | 1,094 | 1,217 | 1,174 | 1,153 | 1,061 | 919 | 802 | 819 | 728 | 619 | 506 | 467 | 431 | 452 | 654 | 529 | 522 | 557 | 510 | 479 | 428 | 419 | |
| Other Operating Expenses | 13,148 | 356 | 3,519 | 3,521 | 2,575 | 1,773 | 456 | 161 | 113 | 491 | 238 | 116 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 333 | 0.00 | 0.00 | |
| Operating Expenses | 14,339 | 1,502 | 4,738 | 4,936 | 4,163 | 3,465 | 2,046 | 1,719 | 1,591 | 1,721 | 1,301 | 1,519 | 1,327 | 1,151 | 921 | 837 | 796 | 838 | 1,710 | 1,262 | 1,200 | 1,452 | 1,356 | 1,634 | 1,057 | 992 | |
| Operating Income | -10,142 | 2,835 | -841 | -1,535 | 2,991 | 7,717 | 7,889 | 7,127 | 6,186 | 3,854 | 3,882 | 6,687 | 6,469 | 4,896 | 2,761 | 1,586 | 793 | 884 | 1,472 | 1,213 | 674 | 1,040 | 1,551 | 858 | 852 | 681 | |
| Interest Expense / Income | 609 | 575 | 566 | 570 | 346 | 369 | 391 | 340 | 298 | 207 | 221 | 247 | 275 | 235 | 197 | 272 | 334 | 368 | 385 | 276 | 193 | 137 | 75.68 | 79.86 | 81.62 | 63.33 | |
| Other Expense / Income | -303 | -325 | -232 | -140 | -173 | -18.00 | -1,082 | -403 | -601 | -1,499 | -243 | -425 | -431 | -238 | -325 | -187 | -135 | 2,584 | 0.18 | -16.31 | -26.16 | -388 | -297 | 0.00 | 0.00 | 0.00 | |
| Pretax Income | -10,448 | 2,585 | -1,175 | -1,965 | 2,818 | 7,366 | 8,580 | 7,190 | 6,489 | 5,146 | 3,904 | 6,865 | 6,625 | 4,899 | 2,889 | 1,501 | 593 | -2,068 | 1,087 | 953 | 507 | 1,290 | 1,773 | 779 | 770 | 617 | |
| Income Tax | -311 | 447 | 330 | -278 | 746 | 1,928 | 1,848 | 1,700 | 1,492 | 879 | 770 | 1,430 | 1,448 | 1,190 | 682 | 277 | 210 | 252 | 564 | 218 | 141 | 276 | 388 | -141 | 121 | 81.40 | |
| Net Income | -10,137 | 2,138 | -1,505 | -1,687 | 2,072 | 5,438 | 6,732 | 5,490 | 4,997 | 4,267 | 3,134 | 5,435 | 5,177 | 3,710 | 2,207 | 1,224 | 383 | -2,320 | 522 | 735 | 367 | 1,014 | 1,385 | 919 | 649 | 536 | |
| Shares Outstanding (Basic) | 1,385 | 1,385 | 1,388 | 1,357 | 1,267 | 1,295 | 1,323 | 1,330 | 1,349 | 1,250 | 1,198 | 1,196 | 1,188 | 1,182 | 1,179 | 1,178 | 1,168 | 1,157 | 1,149 | 1,140 | 1,097 | 1,089 | 1,079 | 1,069 | 969 | 974 | |
| Shares Outstanding (Diluted) | 1,385 | 1,393 | 1,388 | 1,357 | 1,275 | 1,308 | 1,333 | 1,339 | 1,361 | 1,263 | 1,214 | 1,224 | 1,239 | 1,242 | 1,230 | 1,226 | 1,173 | 1,164 | 1,160 | 1,160 | 1,128 | 1,124 | 1,119 | 1,091 | 976 | - | |
| Shares Change | 0% | -0.22% | 2.28% | 7.1% | -2.16% | -2.12% | -0.53% | -1.41% | 7.92% | 4.34% | 0.17% | 0.67% | 0.53% | 0.26% | 0.03% | 0.89% | 0.92% | 0.74% | 0.75% | 3.89% | 0.8% | 0.93% | 0.94% | 10.22% | -0.43% | - | |
| EPS (Basic) | -7.32 | 1.54 | -1.08 | -1.24 | 1.63 | 4.20 | 5.09 | 4.13 | 3.70 | 3.41 | 2.62 | 4.54 | 4.36 | 3.14 | 1.87 | 1.04 | 0.33 | -2.01 | 0.46 | 0.65 | 0.34 | 0.93 | 1.29 | 0.86 | 0.67 | 0.55 | |
| EPS (Diluted) | -7.32 | 1.53 | -1.08 | -1.24 | 1.63 | 4.16 | 5.05 | 4.10 | 3.67 | 3.38 | 2.59 | 4.45 | 4.20 | 3.01 | 1.82 | 1.02 | 0.33 | -2.00 | 0.46 | 0.64 | 0.33 | 0.91 | 1.24 | 0.85 | 0.66 | - | |
| EPS Growth | - | - | - | - | -60.82% | -17.62% | 23.17% | 11.72% | 8.58% | 30.5% | -41.8% | 5.95% | 39.53% | 65.38% | 78.43% | 213.85% | - | - | -28.35% | 95.38% | -64.09% | -26.72% | 46.15% | 28.03% | - | - | |
| Free Cash Flow Per Share | 1.95 | 1.79 | 1.20 | 1.88 | 3.91 | 4.76 | 4.12 | 1.13 | 1.18 | 1.82 | 2.24 | 2.37 | 2.61 | 1.78 | 1.32 | 0.42 | 0.82 | 0.53 | -0.78 | 0.22 | 0.69 | 0.81 | 0.51 | 0.41 | 0.29 | 0.27 | |
| Dividend Per Share | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.60 | 1.25 | 1.10 | 1.00 | 0.84 | 0.84 | 0.84 | 0.70 | 0.50 | 0.42 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.36 | 0.30 | |
| Dividend Growth | 0% | 0% | 0% | 0% | 25% | 28% | 13.64% | 10% | 19.05% | 0% | 0% | 20% | 40% | 19.05% | 12% | 0% | 0% | 0% | 0% | -0.27% | 0% | 0% | 0.27% | 5.34% | 18.67% | - | |
| Gross Margin | 12.8% | 13.2% | 12.8% | 12.2% | 20.2% | 23% | 21.9% | 21.2% | 21.3% | 20.9% | 22.8% | 30.2% | 33.5% | 31.4% | 25.7% | 21.1% | 15.9% | 17.8% | 22.7% | 24.1% | 21.4% | 22.9% | 27% | 25.5% | 24.8% | 24.7% | |
| Operating Margin | -30.8% | 8.6% | -2.8% | -5.5% | 8.4% | 15.9% | 17.4% | 17.1% | 16.9% | 14.4% | 17.1% | 24.6% | 27.8% | 25.5% | 19.3% | 13.8% | 7.9% | 9.2% | 10.5% | 11.8% | 7.7% | 9.5% | 14.4% | 8.8% | 11.0% | 10.0% | |
| Profit Margin | -30.8% | 6.5% | -4.9% | -6.1% | 5.8% | 11.2% | 14.9% | 13.2% | 13.7% | 16% | 13.8% | 20% | 22.2% | 19.3% | 15.4% | 10.7% | 3.8% | -24% | 3.7% | 7.2% | 4.2% | 9.3% | 12.9% | 9.4% | 8.4% | 7.9% | |
| FCF Margin | 8.2% | 7.5% | 5.5% | 9.2% | 14.0% | 12.7% | 12.0% | 3.6% | 4.3% | 8.5% | 11.8% | 10.4% | 13.3% | 10.9% | 10.8% | 4.3% | 9.6% | 6.3% | -6.4% | 2.5% | 8.6% | 8.0% | 5.1% | 4.4% | 3.7% | 3.9% | |
| Effective Tax Rate | - | 17.3% | - | - | 26.5% | 26.2% | 21.5% | 23.6% | 23.0% | 17.1% | 19.7% | 20.8% | 21.9% | 24.3% | 23.6% | 18.5% | 35.5% | - | 51.9% | 22.9% | 27.7% | 21.4% | 21.9% | - | 15.7% | 13.2% | |
| EBITDA | -6,250 | 6,716 | 3,228 | 2,699 | 7,242 | 11,829 | 12,850 | 11,177 | 10,061 | 8,110 | 6,601 | 9,381 | 8,854 | 6,696 | 4,437 | 3,081 | 2,269 | -392 | 3,347 | 2,492 | 1,851 | 2,605 | 2,773 | 1,799 | 1,672 | 1,457 | |
| EBITDA Margin | -19% | 20.5% | 10.6% | 9.7% | 20.4% | 24.3% | 28.4% | 26.8% | 27.5% | 30.4% | 29.1% | 34.5% | 38% | 34.8% | 31% | 26.8% | 22.6% | -4.1% | 23.9% | 24.3% | 21.1% | 23.9% | 25.8% | 18.4% | 21.7% | 21.5% | |
| EBIT | -9,839 | 3,160 | -609 | -1,395 | 3,164 | 7,735 | 8,971 | 7,530 | 6,787 | 5,353 | 4,125 | 7,112 | 6,900 | 5,134 | 3,086 | 1,773 | 928 | -1,700 | 1,472 | 1,229 | 700 | 1,428 | 1,849 | 858 | 852 | 681 | |
| EBIT Margin | -29.9% | 9.6% | -2.0% | -5.0% | 8.9% | 15.9% | 19.8% | 18.0% | 18.6% | 20.1% | 18.2% | 26.2% | 29.6% | 26.7% | 21.6% | 15.4% | 9.3% | -17.6% | 10.5% | 12.0% | 8.0% | 13.1% | 17.2% | 8.8% | 11.0% | 10.0% |