Cash & Equivalents | 80.24 | 74.02 | 155.38 | 119.14 | 154.74 | |
Short-Term Investments | 68.69 | 49.63 | 58.34 | 88.64 | - | |
Cash & Short-Term Investments | 148.92 | 123.64 | 213.72 | 207.78 | 154.74 | |
Cash Growth | 20.45% | -42.15% | 2.86% | 34.27% | 85.27% | |
Receivables | - | - | - | 0.11 | - | |
Prepaid Expenses | 1.65 | 2.11 | 3 | 8.71 | 1.48 | |
Other Current Assets | 6.73 | 3.98 | 2.91 | 6.02 | 2.67 | |
Total Current Assets | 157.3 | 129.73 | 219.64 | 222.61 | 158.9 | |
Property, Plant & Equipment | 29.04 | 33.16 | 38.61 | 7.6 | 11.73 | |
Other Long-Term Assets | 2.32 | 2.04 | 2.01 | 2.16 | 0.54 | |
Accounts Payable | 4.24 | 2.03 | 3.24 | 4.46 | 3.27 | |
Accrued Expenses | 19.85 | 10.16 | 16.69 | 9.53 | 8.64 | |
Current Portion of Leases | 3.02 | 2.32 | 2.57 | 1.5 | 2.21 | |
Current Unearned Revenue | - | - | - | 8.08 | 10.36 | |
Other Current Liabilities | 3.15 | - | 0.01 | 0.04 | - | |
Total Current Liabilities | 30.26 | 14.52 | 22.51 | 23.6 | 24.48 | |
Long-Term Leases | 21.16 | 23.94 | 25.98 | 0.57 | 2.94 | |
Long-Term Unearned Revenue | - | - | - | - | 10.36 | |
Other Long-Term Liabilities | - | - | 0.1 | - | 1.3 | |
Common Stock | 0.04 | 0.02 | 0.02 | 0.01 | 0.09 | |
Additional Paid-In Capital | 920.61 | 785.2 | 774.45 | 685.01 | 536.57 | |
Retained Earnings | -783.45 | -658.75 | -562.74 | -476.76 | -404.57 | |
Comprehensive Income & Other | 0.05 | 0.02 | -0.07 | -0.05 | - | |
Total Common Equity | 137.25 | 126.48 | 211.67 | 208.21 | 132.09 | |
Total Liabilities & Equity | 188.66 | 164.94 | 260.25 | 232.38 | 171.17 | |
Total Debt | 24.18 | 26.27 | 28.55 | 2.06 | 5.15 | |
Net Cash (Debt) | 124.74 | 97.38 | 185.18 | 205.72 | 149.59 | |
Net Cash Growth | 28.11% | -47.41% | -9.98% | 37.52% | 95.66% | |
Net Cash Per Share | 3.06 | 4.90 | 21.75 | 28.90 | 43.20 | |
Filing Date Shares Outstanding | 77.49 | 37.76 | 19.57 | 7.36 | 5.68 | |
Total Common Shares Outstanding | 40.47 | 20.39 | 19.56 | 7.36 | 5.66 | |
Working Capital | 127.05 | 115.22 | 197.13 | 199.01 | 134.42 | |
Book Value Per Share | 3.39 | 6.20 | 10.82 | 28.30 | 23.34 | |
Tangible Book Value | 137.25 | 126.48 | 211.67 | 208.21 | 132.09 | |
Tangible Book Value Per Share | 3.39 | 6.20 | 10.82 | 28.30 | 23.34 | |
Machinery | 16.1 | 17.92 | 17.96 | 11.37 | 10.27 | |
Construction In Progress | 0.88 | 0.41 | 1.72 | 1.49 | 1.33 | |
Leasehold Improvements | 0.47 | 0.48 | 0.38 | 4.71 | 4.71 | |