| 297.74 | 61.12 | 80.24 | 74.02 | 155.38 | 119.14 |
| 83.58 | 127.95 | 68.69 | 49.63 | 58.34 | 88.64 |
Cash & Short-Term Investments | 381.32 | 189.07 | 148.92 | 123.64 | 213.72 | 207.78 |
| 24.24% | 26.96% | 20.45% | -42.15% | 2.86% | 34.27% |
| - | - | - | - | - | 0.11 |
| - | - | - | - | - | 0.11 |
| 15.47 | 16.38 | 8.38 | 6.09 | 5.92 | 14.72 |
| 396.79 | 205.46 | 157.3 | 129.73 | 219.64 | 222.61 |
Net Property, Plant & Equipment | 25.21 | 26.09 | 29.04 | 33.16 | 38.61 | 7.6 |
| 0.89 | 0.99 | 2.32 | 2.04 | 2.01 | 2.16 |
|
| 5.56 | 3.22 | 4.24 | 2.03 | 3.24 | 4.46 |
| 19.18 | 18.95 | 19.85 | 10.16 | 16.69 | 9.53 |
Current Portion of Leases | 2.19 | 2.1 | 3.02 | 2.32 | 2.57 | 1.5 |
| - | - | - | - | - | 8.08 |
Other Current Liabilities | 3.35 | 9.2 | 3.15 | - | 0.01 | 0.04 |
Total Current Liabilities | 30.28 | 33.47 | 30.26 | 14.52 | 22.51 | 23.6 |
| 18.48 | 19.06 | 21.16 | 23.94 | 25.98 | 0.57 |
Other Long-Term Liabilities | - | - | - | - | 0.1 | - |
Total Long-Term Liabilities | 18.48 | 19.06 | 21.16 | 23.94 | 26.08 | 0.57 |
|
| 0.1 | 0.08 | 0.04 | 0.02 | 0.02 | 0.01 |
Additional Paid-in Capital | 1,389 | 1,138 | 920.61 | 785.2 | 774.45 | 685.01 |
Accumulated Other Comprehensive Income | -0.01 | 0.05 | 0.05 | 0.02 | -0.07 | -0.05 |
| -1,015 | -957.78 | -783.45 | -658.75 | -562.74 | -476.76 |
| 374.13 | 180.01 | 137.25 | 126.48 | 211.67 | 208.21 |
Total Liabilities & Equity | 422.89 | 232.54 | 188.66 | 164.94 | 260.25 | 232.38 |
| 20.67 | 21.16 | 24.18 | 26.27 | 28.55 | 2.06 |
| 360.65 | 167.91 | 124.74 | 97.38 | 185.18 | 205.72 |
| 114.79% | 34.61% | 28.11% | -47.41% | -9.98% | 37.52% |
| 3.67 | 1.92 | 3.06 | 4.90 | 21.75 | 28.90 |
| 374.13 | 180.01 | 137.25 | 126.48 | 211.67 | 208.21 |
| 3.81 | 2.06 | 3.36 | 6.36 | 24.87 | 29.25 |
| 374.13 | 180.01 | 137.25 | 126.48 | 211.67 | 208.21 |
Tangible Book Value Per Share | 3.81 | 2.06 | 3.36 | 6.36 | 24.87 | 29.25 |