Sol-Gel Technologies Ltd. (SLGL)

Sol-Gel Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1.72	1.55	3.88	31.27	8.77	22.9
Revenue Growth (YoY)	-62.92%	-59.98%	-87.58%	256.54%	-61.71%	17655.04%
Cost of Revenue	19.5	23.54	12.68	20.38	27.91	40.58
Gross Profit	-17.78	-21.99	-8.8	10.89	-19.14	-17.67
Selling, General & Admin	7.23	7.37	7.45	8.45	11.09	8.28
Other Operating Expenses	-0.06	-0.06	-	-0.52	-	-
Operating Expenses	7.17	7.32	7.45	7.93	11.09	8.28
Operating Income	-24.95	-29.31	-16.24	2.96	-30.23	-25.95
Interest & Investment Income	1.66	1.63	1.44	0.13	1.08	1.44
EBT Excluding Unusual Items	-23.3	-27.67	-14.8	3.1	-29.15	-24.51
Gain (Loss) on Sale of Investments	0.44	0.44	-0.12	0.13	-0.14	-0.07
Pretax Income	-22.86	-27.24	-14.92	3.22	-29.29	-24.58
Income Tax Expense	-	-	-	-	-	0.03
Net Income	-22.86	-27.24	-14.92	3.22	-29.29	-24.61
Net Income to Common	-22.86	-27.24	-14.92	3.22	-29.29	-24.61
Shares Outstanding (Basic)	28	27	23	23	23	20
Shares Outstanding (Diluted)	28	27	23	24	23	20
Shares Change (YoY)	17.95%	17.11%	-1.86%	4.39%	15.56%	9.33%
EPS (Basic)	-0.82	-1.01	-0.65	0.14	-1.30	-1.26
EPS (Diluted)	-0.83	-1.01	-0.65	0.14	-1.30	-1.26
Free Cash Flow	-	-17.86	-9.66	-7.83	-25.69	-23.1
Free Cash Flow Per Share	-	-0.66	-0.42	-0.33	-1.14	-1.18
Gross Margin	-	-	-226.60%	34.83%	-218.24%	-77.17%
Operating Margin	-1450.81%	-1885.78%	-418.34%	9.48%	-344.69%	-113.30%
Profit Margin	-	-	-	10.30%	-	-107.44%
Free Cash Flow Margin	-	-1149.55%	-248.65%	-25.05%	-292.90%	-100.84%
EBITDA	-24.67	-28.96	-15.68	3.84	-29.29	-25.06
EBITDA Margin	-	-	-	12.29%	-	-109.43%
D&A For EBITDA	0.29	0.34	0.56	0.88	0.95	0.89
EBIT	-24.95	-29.31	-16.24	2.96	-30.23	-25.95
EBIT Margin	-	-	-	9.48%	-	-113.30%
Revenue as Reported	1.55	1.55	3.88	31.27	8.77	22.9

Source: S&P Capital IQ. Standard template.