Silgan Holdings Inc. (SLGN)
NYSE: SLGN · Real-Time Price · USD
41.66
+0.92 (2.26%)
Jun 16, 2026, 4:00 PM EDT - Market closed
Silgan Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,578 | 6,483 | 5,855 | 5,988 | 6,412 | 5,677 | |
Revenue Growth (YoY) | 9.55% | 10.73% | -2.23% | -6.60% | 12.94% | 15.34% |
Cost of Revenue | 5,433 | 5,334 | 4,843 | 4,996 | 5,364 | 4,759 |
Gross Profit | 1,145 | 1,149 | 1,012 | 992.56 | 1,048 | 918.42 |
Selling, General & Admin | 494.76 | 492.67 | 438.39 | 384.38 | 417.02 | 378.11 |
Other Operating Expenses | 56.12 | 58.89 | 58.29 | 12.75 | 28.83 | -35.8 |
Total Operating Expenses | 550.88 | 551.56 | 496.68 | 397.12 | 445.85 | 342.3 |
Operating Income | 593.92 | 597.87 | 515.1 | 595.44 | 601.96 | 576.11 |
Interest Income | 3.2 | 3.16 | 0.69 | - | - | - |
Interest Expense | -90.15 | -189.37 | -167.43 | -173.32 | -127.82 | -109.8 |
Total Non-Operating Income (Expense) | -86.95 | -186.21 | -166.74 | -173.32 | -127.82 | -109.8 |
Pretax Income | 405.03 | 408.5 | 347.67 | 422.12 | 474.14 | 466.31 |
Provision for Income Taxes | 124.75 | 123.26 | 71.98 | 96.16 | 133.29 | 107.23 |
Net Income | 283.48 | 288.4 | 276.38 | 325.97 | 340.85 | 359.08 |
Net Income to Common | 283.48 | 288.4 | 276.38 | 325.97 | 340.85 | 359.08 |
Net Income Growth | -1.97% | 4.35% | -15.21% | -4.37% | -5.08% | 16.31% |
Shares Outstanding (Basic) | 106 | 107 | 107 | 109 | 110 | 110 |
Shares Outstanding (Diluted) | 106 | 107 | 107 | 109 | 111 | 111 |
Shares Change (YoY) | -0.72% | -0.31% | -1.94% | -1.62% | -0.12% | -0.20% |
EPS (Basic) | 2.66 | 2.71 | 2.59 | 3.00 | 3.09 | 3.25 |
EPS (Diluted) | 2.66 | 2.70 | 2.58 | 2.98 | 3.07 | 3.23 |
EPS Growth | -1.11% | 4.65% | -13.42% | -2.93% | -4.95% | 16.61% |
Free Cash Flow | 307.06 | 422.75 | 459.09 | 255.79 | 532.65 | 324.58 |
Free Cash Flow Growth | -27.37% | -7.92% | 79.48% | -51.98% | 64.11% | -14.21% |
Free Cash Flow Per Share | 2.89 | 3.96 | 4.29 | 2.34 | 4.80 | 2.92 |
Dividends Per Share | 0.810 | 0.800 | 0.760 | 0.720 | 0.640 | 0.560 |
Dividend Growth | 1.25% | 5.26% | 5.56% | 12.50% | 14.29% | 16.67% |
Gross Margin | 17.40% | 17.73% | 17.28% | 16.58% | 16.34% | 16.18% |
Operating Margin | 9.03% | 9.22% | 8.80% | 9.94% | 9.39% | 10.15% |
Profit Margin | 4.31% | 4.45% | 4.72% | 5.44% | 5.32% | 6.33% |
FCF Margin | 4.67% | 6.52% | 7.84% | 4.27% | 8.31% | 5.72% |
EBITDA | 918.65 | 917.03 | 790.98 | 858.67 | 864.75 | 826.47 |
EBITDA Margin | 13.97% | 14.14% | 13.51% | 14.34% | 13.49% | 14.56% |
EBIT | 593.92 | 597.87 | 515.1 | 595.44 | 601.96 | 576.11 |
EBIT Margin | 9.03% | 9.22% | 8.80% | 9.94% | 9.39% | 10.15% |
Effective Tax Rate | 30.80% | 30.17% | 20.70% | 22.78% | 28.11% | 23.00% |