| 1,081 | 822.85 | 642.92 | 585.62 | 631.44 |
Cash & Short-Term Investments | 1,081 | 822.85 | 642.92 | 585.62 | 631.44 |
| 31.34% | 27.99% | 9.79% | -7.26% | 54.21% |
| 589.4 | 594.28 | 599.52 | 657.97 | 711.33 |
| 1,080 | 928.06 | 940.81 | 769.4 | 798.84 |
| - | 177.49 | 165.73 | 119.66 | 154.24 |
| 241.7 | - | - | - | - |
| 2,992 | 2,523 | 2,349 | 2,133 | 2,296 |
Property, Plant & Equipment | 2,378 | 2,489 | 2,185 | 2,137 | 2,226 |
| - | 2,316 | 2,018 | 1,985 | 2,038 |
| - | 869.47 | 721.02 | 763.81 | 830.77 |
Long-Term Deferred Tax Assets | - | 11.1 | 12.5 | 10.1 | 21.7 |
| 4,027 | 376.38 | 325.01 | 316.94 | 357.94 |
|
| 1,820 | 1,112 | 1,076 | 974.03 | 1,133 |
| - | 366.29 | 302.43 | 338.07 | 306.15 |
Current Portion of Long-Term Debt | - | 712.43 | 852.72 | 77.26 | 17.55 |
Current Portion of Leases | - | 53.4 | 73.5 | 44.6 | 45.9 |
Other Current Liabilities | - | 3.8 | 7.3 | 3.9 | 5.6 |
Total Current Liabilities | 1,820 | 2,248 | 2,312 | 1,438 | 1,509 |
| 4,347 | 3,383 | 2,511 | 3,283 | 3,707 |
| - | 208.77 | 223.6 | 235.77 | 264.33 |
Long-Term Deferred Tax Liabilities | - | 505.62 | 433.67 | 388.68 | 435.25 |
Other Long-Term Liabilities | 955.7 | 250.42 | 242.01 | 282.68 | 293.15 |
|
| 2,274 | 1.75 | 1.75 | 1.75 | 1.75 |
Additional Paid-In Capital | - | 367.87 | 353.85 | 339.84 | 325.45 |
| - | 3,403 | 3,208 | 2,961 | 2,692 |
| - | -1,429 | -1,423 | -1,239 | -1,196 |
Comprehensive Income & Other | - | -353.36 | -251.36 | -345.31 | -259.83 |
|
Total Liabilities & Equity | 9,397 | 8,585 | 7,611 | 7,346 | 7,771 |
| 4,347 | 4,357 | 3,661 | 3,640 | 4,035 |
| -3,266 | -3,534 | -3,018 | -3,055 | -3,403 |
| -30.58 | -33.00 | -27.62 | -27.51 | -30.61 |
Filing Date Shares Outstanding | 105.6 | 106.79 | 106.5 | 110.08 | 110.41 |
Total Common Shares Outstanding | 105.6 | 106.79 | 106.5 | 110.08 | 110.41 |
| 1,172 | 275.15 | 37.13 | 694.79 | 787.33 |
| 21.54 | 18.63 | 17.74 | 15.61 | 14.15 |
| 2,274 | -1,196 | -849.91 | -1,031 | -1,306 |
Tangible Book Value Per Share | 21.54 | -11.20 | -7.98 | -9.36 | -11.83 |
| - | 96.97 | 82.76 | 80.12 | 84.29 |
| - | 650.59 | 611.69 | 601.37 | 610.53 |
| - | 4,122 | 3,788 | 3,616 | 3,578 |
| - | 281.09 | 255.61 | 234.39 | 196.76 |