| 2.26 | 3.68 | 7.32 | 12.11 | 9.14 | 4.11 | |
| -2.26 | -3.68 | -7.32 | -12.11 | -9.14 | -4.11 | |
| 7.07 | 12.92 | 18.9 | 11.42 | 7.4 | 7.34 | |
Amortization of Goodwill & Intangibles | - | - | - | 0.08 | 0.15 | 0.15 | |
| 0.02 | - | - | - | 0.07 | 0.17 | |
| 12.21 | 17.1 | 26.84 | 24.7 | 21.38 | 16.84 | |
| -14.47 | -20.77 | -34.16 | -36.81 | -30.53 | -20.95 | |
| -0.04 | -0.05 | -0.06 | -0.03 | -0.01 | -0.14 | |
Interest & Investment Income | 0.84 | 0.46 | 0.92 | 2.53 | 0.26 | - | |
Currency Exchange Gain (Loss) | 0.13 | 0.63 | 0.64 | 3.05 | 1.2 | 0.69 | |
Other Non Operating Income (Expenses) | -2.59 | -2.59 | - | -0.44 | -0.5 | -0.12 | |
EBT Excluding Unusual Items | -18.71 | -22.32 | -32.66 | -31.71 | -29.58 | -20.53 | |
Gain (Loss) on Sale of Investments | 5.39 | 0.69 | 0.23 | - | - | - | |
Gain (Loss) on Sale of Assets | -164.1 | - | 164.1 | - | - | - | |
| -39.35 | -39.35 | - | - | - | - | |
| 0.65 | - | - | - | - | - | |
| -216.13 | -60.98 | 131.67 | -31.71 | -29.58 | -20.53 | |
| -28.68 | -1.96 | 25.87 | - | - | - | |
| -187.45 | -59.02 | 105.8 | -31.71 | -29.58 | -20.53 | |
| -187.45 | -59.02 | 105.8 | -31.71 | -29.58 | -20.53 | |
Shares Outstanding (Basic) | 197 | 186 | 177 | 169 | 155 | 121 | |
Shares Outstanding (Diluted) | 197 | 186 | 179 | 169 | 155 | 121 | |
| 8.30% | 3.45% | 6.43% | 8.44% | 27.98% | 36.83% | |
| -0.95 | -0.32 | 0.60 | -0.19 | -0.19 | -0.17 | |
| -0.95 | -0.32 | 0.59 | -0.19 | -0.19 | -0.17 | |
| -13.58 | -28.37 | -50.48 | -59.17 | -21.53 | -15.52 | |
| -0.07 | -0.15 | -0.28 | -0.35 | -0.14 | -0.13 | |
| -13.78 | -20 | -33.43 | -36.56 | -20.01 | -11.63 | |
| 0.69 | 0.78 | 0.73 | 0.24 | 10.52 | 9.32 | |
| -14.47 | -20.77 | -34.16 | -36.81 | -30.53 | -20.95 | |
| - | - | 19.65% | - | - | - | |
| - | - | - | 0.41 | 0.37 | 0.4 | |