| Revenue | 931.57 | 980.18 | 1,160 | 1,161 | 1,279 | 1,058 | |
| Revenue Growth (YoY) | -20.63% | -15.53% | -0.09% | -9.21% | 20.91% | 0.98% | |
| Cost of Revenue | 993.55 | 1,043 | 1,125 | 1,020 | 1,165 | 964.54 | |
| Gross Profit | -61.98 | -63.04 | 35.81 | 140.93 | 114.19 | 93.4 | |
| Selling, General & Admin | 65.35 | 63.27 | 67.2 | 58.23 | 58.14 | 44.65 | |
| Operating Expenses | 65.35 | 63.27 | 67.2 | 58.23 | 58.14 | 44.65 | |
| Operating Income | -127.33 | -126.31 | -31.38 | 82.7 | 56.05 | 48.75 | |
| Interest Expense | -32.73 | -29.51 | -19.47 | -8.89 | -7.26 | -8.1 | |
| Interest & Investment Income | - | - | - | - | - | 2.07 | |
| Other Non Operating Income (Expenses) | 0.65 | 0.44 | 2.19 | -1.17 | -2.39 | -0.72 | |
| EBT Excluding Unusual Items | -159.41 | -155.39 | -48.66 | 72.64 | 46.41 | 42 | |
| Merger & Restructuring Charges | - | - | - | - | - | -5 | |
| Gain (Loss) on Sale of Investments | -0.13 | -0.23 | 0.03 | -0.08 | 0.9 | - | |
| Gain (Loss) on Sale of Assets | 3.44 | 3.44 | 1.33 | 3.38 | 5.17 | 2.56 | |
| Other Unusual Items | -0.25 | -0.25 | 20.06 | - | - | - | |
| Pretax Income | -156.35 | -152.42 | -27.24 | 75.94 | 52.48 | 39.56 | |
| Income Tax Expense | -47.51 | -46.89 | -8.53 | 13.29 | 10.95 | 9.41 | |
| Earnings From Continuing Operations | -108.84 | -105.53 | -18.72 | 62.65 | 41.53 | 30.15 | |
| Minority Interest in Earnings | -0.67 | 0.16 | -0.54 | -2.11 | -2.81 | 3.52 | |
| Net Income | -109.51 | -105.37 | -19.25 | 60.54 | 38.72 | 33.67 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 1.04 | |
| Net Income to Common | -109.51 | -105.37 | -19.25 | 60.54 | 38.72 | 32.63 | |
| Net Income Growth | - | - | - | 56.36% | 15.00% | 10.58% | |
| Shares Outstanding (Basic) | 50 | 48 | 47 | - | - | - | |
| Shares Outstanding (Diluted) | 50 | 48 | 47 | - | - | - | |
| Shares Change (YoY) | 3.37% | 2.09% | - | - | - | - | |
| EPS (Basic) | -2.21 | -2.19 | -0.41 | - | - | - | |
| EPS (Diluted) | -2.21 | -2.19 | -0.41 | - | - | - | |
| Free Cash Flow | 12.17 | -5.49 | -21.11 | -70.97 | -109.37 | -81.17 | |
| Free Cash Flow Per Share | 0.24 | -0.11 | -0.45 | - | - | - | |
| Gross Margin | -6.65% | -6.43% | 3.09% | 12.13% | 8.93% | 8.83% | |
| Operating Margin | -13.67% | -12.89% | -2.70% | 7.12% | 4.38% | 4.61% | |
| Profit Margin | -11.76% | -10.75% | -1.66% | 5.21% | 3.03% | 3.08% | |
| Free Cash Flow Margin | 1.31% | -0.56% | -1.82% | -6.11% | -8.55% | -7.67% | |
| EBITDA | -103.08 | -103.02 | -0.85 | 128.4 | 103.52 | 88.12 | |
| EBITDA Margin | -11.06% | -10.51% | -0.07% | 11.05% | 8.09% | 8.33% | |
| D&A For EBITDA | 24.25 | 23.3 | 30.53 | 45.7 | 47.47 | 39.37 | |
| EBIT | -127.33 | -126.31 | -31.38 | 82.7 | 56.05 | 48.75 | |
| EBIT Margin | -13.67% | -12.89% | -2.70% | 7.12% | 4.38% | 4.61% | |
| Effective Tax Rate | - | - | - | 17.50% | 20.86% | 23.78% | |