Southland Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	935.46	980.18	1,160	1,161	1,279	1,058
Revenue Growth (YoY)	-9.10%	-15.53%	-0.09%	-9.21%	20.91%	0.98%
Cost of Revenue	889.68	1,043	1,125	1,020	1,165	964.54
Gross Profit	53.45	-63.04	35.81	140.93	114.19	93.4
Selling, General & Admin	60.33	63.27	67.2	58.23	58.14	49.65
Total Operating Expenses	60.33	63.27	67.2	58.23	58.14	49.65
Operating Income	-14.55	-126.31	-31.38	82.7	56.05	43.75
Interest Income	-0.08	-0.23	0.03	-0.08	0.9	-2.07
Interest Expense	-37.64	-29.51	-19.47	-8.89	-7.26	8.1
Other Non-Operating Income (Expense)	2.77	3.63	23.58	2.2	2.78	-1.84
Total Non-Operating Income (Expense)	-34.96	-26.11	4.14	-6.76	-3.58	4.19
Pretax Income	-49.5	-152.42	-27.24	75.94	52.48	47.94
Provision for Income Taxes	42.72	-46.89	-8.53	13.29	10.95	9.41
Net Income	-98.44	-105.37	-19.25	60.54	38.72	33.67
Minority Interest in Earnings	2.05	-0.16	0.54	2.11	2.81	-3.52
Net Income to Common	-98.44	-105.37	-19.25	60.54	38.72	33.67
Net Income Growth	-	-	-	56.36%	15.00%	10.58%
Shares Outstanding (Basic)	52	48	47	39	43	-
Shares Outstanding (Diluted)	52	48	47	39	43	-
Shares Change (YoY)	9.39%	2.09%	20.74%	-10.21%	-	-
EPS (Basic)	-1.75	-2.19	-0.41	0.20	0.88	-
EPS (Diluted)	-1.75	-2.19	-0.41	0.20	0.88	-
EPS Growth	-	-	-	-77.27%	-	-
Free Cash Flow	-8.08	-5.49	-21.11	-70.97	-109.37	-81.17
Free Cash Flow Per Share	-0.15	-0.11	-0.45	-1.82	-2.52	-
Gross Margin	8.01%	-6.43%	3.09%	12.13%	8.93%	8.83%
Operating Margin	-1.56%	-12.89%	-2.70%	7.12%	4.38%	4.14%
Profit Margin	-9.85%	-10.77%	-1.61%	5.39%	3.25%	3.64%
FCF Margin	-0.86%	-0.56%	-1.82%	-6.11%	-8.55%	-7.67%
EBITDA	9.36	-103.02	-0.85	128.4	103.52	83.12
EBITDA Margin	1.00%	-10.51%	-0.07%	11.06%	8.09%	7.86%
EBIT	-14.55	-126.31	-31.38	82.7	56.05	43.75
EBIT Margin	-1.56%	-12.89%	-2.70%	7.12%	4.38%	4.14%
Effective Tax Rate	-86.27%	30.76%	31.30%	17.50%	20.86%	19.62%

Updated Nov 12, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q