| 40.48 | 72.19 | 49.18 | 57.92 | 1.1 | 30.89 |
| - | - | - | - | 280.16 | - |
Cash & Short-Term Investments | 40.48 | 72.19 | 49.18 | 57.92 | 281.26 | 30.89 |
| -55.70% | 46.79% | -15.09% | -79.41% | 810.56% | - |
| 784.16 | 774.77 | 858.63 | 771.27 | - | 602.82 |
| 45.04 | 34.7 | 34.73 | 38.12 | 0.42 | 171.41 |
| 869.68 | 881.65 | 942.54 | 867.3 | 1.52 | 805.12 |
Net Property, Plant & Equipment | 122.09 | 131.23 | 114.64 | 130.98 | - | 204.56 |
| 1.18 | 1.18 | 1.53 | 2.22 | - | 5.01 |
| 1.53 | 1.53 | 1.68 | 1.53 | - | 1.53 |
| 139.75 | 131.99 | 126.47 | 119.58 | - | 100.29 |
| 1.84 | 56.07 | 14.21 | 3.7 | - | 4.12 |
|
| 233.9 | 191.67 | 162.46 | 126.39 | 0.01 | 126.91 |
| 76.81 | 91.52 | 124.67 | 121.58 | - | 120.14 |
Current Portion of Long-Term Debt | 51.36 | 44.53 | 48.45 | 46.32 | - | 35.65 |
Current Portion of Leases | 6.27 | 10.1 | 14.08 | 16.57 | - | 18.33 |
| 268.21 | 249.71 | 193.35 | 131.56 | - | 284.75 |
Other Current Liabilities | 35.41 | 33.62 | 40.95 | 33.68 | 9.74 | 21.91 |
Total Current Liabilities | 671.96 | 621.14 | 583.97 | 476.1 | 0.08 | 607.69 |
| 257.91 | 297.09 | 251.91 | 227.28 | - | 162.69 |
| 16.84 | 10.79 | 5.25 | 10.03 | - | 22.25 |
Other Long-Term Liabilities | 101.93 | 99.21 | 99.39 | 52.01 | - | 65.38 |
Total Long-Term Liabilities | 376.67 | 407.1 | 356.54 | 289.32 | - | 250.31 |
|
| - | - | - | 24.4 | - | 26 |
| 0.01 | 0.01 | 0.01 | - | 0 | - |
Additional Paid-in Capital | 292.87 | 292.17 | 270.33 | - | - | - |
Accumulated Other Comprehensive Income | -3.16 | -3.9 | -1.46 | -2.58 | - | -1.74 |
| -214.75 | -124.62 | -19.25 | 327.61 | -8.2 | 234.75 |
Total Common Shareholders' Equity | 74.98 | 163.66 | 249.62 | 349.44 | -8.2 | 259.02 |
| 12.46 | 11.75 | 10.94 | 10.45 | 280.14 | 3.62 |
| 87.44 | 175.41 | 260.56 | 359.88 | 271.94 | 262.63 |
Total Liabilities & Equity | 1,136 | 1,204 | 1,201 | 1,125 | 281.68 | 1,121 |
| 332.37 | 362.51 | 319.69 | 300.2 | 0 | 238.91 |
| -291.89 | -290.33 | -270.51 | -242.29 | 281.26 | -208.02 |
| -5.56 | -6.04 | -5.75 | -6.21 | 6.47 | - |
| 74.98 | 163.66 | 249.62 | 349.44 | -8.2 | 259.02 |
| 1.43 | 3.40 | 5.30 | 8.96 | -0.19 | - |
| 72.27 | 160.95 | 246.41 | 345.69 | -8.2 | 252.47 |
Tangible Book Value Per Share | 1.38 | 3.35 | 5.23 | 8.86 | -0.19 | - |