Cash & Equivalents | 87.93 | 169.68 | 14.6 | 21.3 | 49.22 | |
Short-Term Investments | 203.51 | - | - | - | - | |
Cash & Short-Term Investments | 291.44 | 169.68 | 14.6 | 21.3 | 49.22 | |
Cash Growth | 71.76% | 1062.04% | -31.46% | -56.72% | 137.42% | |
Prepaid Expenses | 2.45 | 1.68 | 1.05 | 1.12 | 1.02 | |
Total Current Assets | 293.89 | 171.36 | 15.65 | 22.42 | 50.24 | |
Property, Plant & Equipment | 2.98 | 0.42 | 0.16 | 0.45 | 0.16 | |
Long-Term Investments | 27.21 | - | - | - | - | |
Other Intangible Assets | 6.81 | 8.75 | 10.69 | 12.64 | 14.58 | |
Other Long-Term Assets | 0.08 | 0.17 | - | 0.04 | - | |
Accounts Payable | 8.88 | 3.15 | 1.78 | 3.25 | 3.49 | |
Accrued Expenses | 6.6 | 6.53 | 4.9 | 4.15 | 4.79 | |
Current Portion of Leases | 0.53 | 0.27 | 0.16 | 0.28 | 0.15 | |
Other Current Liabilities | 2.74 | 1.56 | 0.48 | 0.32 | 0.19 | |
Total Current Liabilities | 18.75 | 11.51 | 7.31 | 8.01 | 8.62 | |
Long-Term Debt | 49.83 | - | - | - | - | |
Long-Term Leases | 2.47 | 0.13 | - | 0.18 | - | |
Other Long-Term Liabilities | 14.81 | 11.55 | 8.84 | 9.58 | 10.82 | |
Common Stock | 0.05 | 0.03 | 0.01 | 0.08 | 0.08 | |
Additional Paid-In Capital | 696.97 | 433.89 | 247.76 | 231.07 | 227.91 | |
Retained Earnings | -452.26 | -276.41 | -237.42 | -213.36 | -182.45 | |
Comprehensive Income & Other | 0.36 | - | - | - | - | |
Total Common Equity | 245.11 | 157.51 | 10.35 | 17.79 | 45.55 | |
Total Liabilities & Equity | 330.97 | 180.69 | 26.5 | 35.55 | 64.98 | |
Total Debt | 52.83 | 0.4 | 0.16 | 0.46 | 0.15 | |
Net Cash (Debt) | 265.82 | 169.28 | 14.45 | 20.85 | 49.08 | |
Net Cash Growth | 57.03% | 1071.72% | -30.70% | -57.52% | 142.19% | |
Net Cash Per Share | 6.62 | 10.26 | 1.72 | 3.92 | 11.76 | |
Filing Date Shares Outstanding | 45.86 | 32.46 | 8.17 | 5.34 | 5.31 | |
Total Common Shares Outstanding | 45.7 | 31.68 | 8.16 | 5.32 | 5.31 | |
Working Capital | 275.14 | 159.85 | 8.33 | 14.42 | 41.63 | |
Book Value Per Share | 5.36 | 4.97 | 1.27 | 3.34 | 8.58 | |
Tangible Book Value | 238.31 | 148.76 | -0.35 | 5.16 | 30.97 | |
Tangible Book Value Per Share | 5.21 | 4.70 | -0.04 | 0.97 | 5.83 | |
Machinery | 0.2 | 0.1 | 0.1 | 0.1 | 0.05 | |
Leasehold Improvements | 0.05 | - | - | - | - | |