Simulations Plus, Inc. (SLP)

Simulations Plus Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Revenue	79.18	70.01	59.58	53.91	46.47
Revenue Growth (YoY)	13.09%	17.52%	10.52%	16.01%	11.73%
Cost of Revenue	32.96	26.86	11.63	10.82	10.6
Gross Profit	46.22	43.15	47.95	43.08	35.87
Selling, General & Admin	32.15	28.67	30.92	24.67	20.57
Research & Development	6.88	5.75	4.5	3.21	4.05
Operating Expenses	39.03	34.42	35.42	27.87	24.61
Operating Income	7.19	8.73	12.53	15.21	11.25
Interest Expense	-	-	-	-	-0.02
Interest & Investment Income	0.72	4.38	4.13	0.72	0.2
Currency Exchange Gain (Loss)	0.01	0.39	-0.48	-0.23	0.14
EBT Excluding Unusual Items	7.93	13.49	16.18	15.7	11.57
Merger & Restructuring Charges	-0.7	-2.6	-3.3	-0.3	-
Impairment of Goodwill	-51.63	-	-	-	-
Gain (Loss) on Sale of Investments	-	-0.12	-	-	-
Gain (Loss) on Sale of Assets	-0.02	-	-0.01	0	-
Asset Writedown	-25.59	-	-0.5	-	-
Other Unusual Items	0.64	1.64	-0.68	-0.28	-0.49
Pretax Income	-69.38	12.41	11.7	15.12	11.09
Income Tax Expense	-4.66	2.46	1.73	2.63	1.3
Net Income	-64.72	9.95	9.96	12.48	9.78
Net Income to Common	-64.72	9.95	9.96	12.48	9.78
Net Income Growth	-	-0.07%	-20.20%	27.61%	4.82%
Shares Outstanding (Basic)	20	20	20	20	20
Shares Outstanding (Diluted)	20	20	20	21	21
Shares Change (YoY)	-0.98%	-0.80%	-1.37%	0.03%	11.89%
EPS (Basic)	-3.22	0.50	0.50	0.62	0.49
EPS (Diluted)	-3.22	0.49	0.49	0.60	0.47
EPS Growth	-	-	-18.33%	27.66%	-6.00%
Free Cash Flow	17.41	12.75	21.4	17.08	17.58
Free Cash Flow Per Share	0.87	0.63	1.05	0.82	0.85
Dividend Per Share	-	0.240	0.240	0.240	0.240
Gross Margin	58.38%	61.63%	80.48%	79.92%	77.19%
Operating Margin	9.08%	12.47%	21.02%	28.22%	24.22%
Profit Margin	-81.74%	14.22%	16.72%	23.16%	21.05%
Free Cash Flow Margin	21.99%	18.22%	35.93%	31.69%	37.83%
EBITDA	12.3	12.3	14.87	17.59	13.44
EBITDA Margin	15.54%	17.56%	24.95%	32.62%	28.93%
D&A For EBITDA	5.11	3.57	2.34	2.37	2.19
EBIT	7.19	8.73	12.53	15.21	11.25
EBIT Margin	9.08%	12.47%	21.02%	28.22%	24.22%
Effective Tax Rate	-	19.80%	14.83%	17.41%	11.76%
Revenue as Reported	79.18	70.01	59.58	53.91	46.47

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q