Simulations Plus, Inc. (SLP)
NASDAQ: SLP · IEX Real-Time Price · USD
44.92
-0.68 (-1.48%)
Apr 26, 2024, 3:19 PM EDT - Market open
Simulations Plus Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59.58 | 53.91 | 46.47 | 41.59 | 33.97 | 29.67 | 24.14 | 19.97 | 18.31 | 11.46 | Upgrade
|
| Revenue Growth (YoY) | 10.52% | 16.01% | 11.73% | 22.43% | 14.51% | 22.90% | 20.86% | 9.05% | 59.80% | 13.80% | Upgrade
|
| Cost of Revenue | 11.63 | 10.82 | 10.6 | 10.65 | 9.03 | 7.99 | 6.31 | 4.6 | 4.39 | 1.63 | Upgrade
|
| Gross Profit | 47.95 | 43.08 | 35.87 | 30.94 | 24.94 | 21.67 | 17.83 | 15.37 | 13.92 | 9.83 | Upgrade
|
| Selling, General & Admin | 34.72 | 24.97 | 20.57 | 16.36 | 11.8 | 9.58 | 8.2 | 6.69 | 6.74 | 4.44 | Upgrade
|
| Research & Development | 4.5 | 3.21 | 4.05 | 2.98 | 2.5 | 1.79 | 1.37 | 1.45 | 1.33 | 0.95 | Upgrade
|
| Operating Expenses | 39.22 | 28.17 | 24.61 | 19.34 | 14.3 | 11.37 | 9.57 | 8.14 | 8.07 | 5.39 | Upgrade
|
| Operating Income | 8.73 | 14.91 | 11.25 | 11.61 | 10.65 | 10.3 | 8.26 | 7.23 | 5.86 | 4.44 | Upgrade
|
| Interest Expense / Income | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | Upgrade
|
| Other Expense / Income | -2.97 | -0.2 | 0.17 | 0.22 | 0.09 | 0.16 | -0.01 | -0 | 0.16 | -0.07 | Upgrade
|
| Pretax Income | 11.7 | 15.12 | 11.09 | 11.39 | 10.56 | 10.14 | 8.24 | 7.24 | 5.69 | 4.51 | Upgrade
|
| Income Tax | 1.73 | 2.63 | 1.3 | 2.06 | 1.97 | 1.2 | 2.45 | 2.29 | 1.85 | 1.49 | Upgrade
|
| Net Income | 9.96 | 12.48 | 9.78 | 9.33 | 8.58 | 8.93 | 5.79 | 4.95 | 3.84 | 3.03 | Upgrade
|
| Net Income Growth | -20.20% | 27.61% | 4.82% | 8.73% | -3.94% | 54.38% | 16.92% | 28.81% | 27.02% | 4.81% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 18 | 17 | 17 | 17 | 17 | 17 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 21 | 21 | 19 | 18 | 18 | 18 | 17 | 17 | 16 | Upgrade
|
| Shares Change | -1.37% | 0.03% | 11.89% | 2.66% | 1.10% | 1.97% | 1.78% | 1.04% | 3.81% | 0.54% | Upgrade
|
| EPS (Basic) | 0.50 | 0.62 | 0.49 | 0.52 | 0.49 | 0.52 | 0.34 | 0.29 | 0.23 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.60 | 0.47 | 0.50 | 0.48 | 0.50 | 0.33 | 0.29 | 0.23 | 0.18 | Upgrade
|
| EPS Growth | -18.33% | 27.66% | -6.00% | 4.17% | -4.00% | 51.52% | 13.79% | 26.09% | 27.78% | 0% | Upgrade
|
| Free Cash Flow | 18.18 | 13.93 | 14.63 | 8.33 | 9.68 | 6.96 | 5.32 | 4.18 | 5.9 | 1.41 | Upgrade
|
| Free Cash Flow Per Share | 0.91 | 0.69 | 0.73 | 0.47 | 0.55 | 0.40 | 0.31 | 0.24 | 0.35 | 0.09 | Upgrade
|
| Dividend Per Share | 0.240 | 0.240 | 0.240 | 0.240 | 0.240 | 0.240 | 0.200 | 0.200 | 0.200 | 0.190 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 0% | 20.00% | 0% | 0% | 5.26% | -24.00% | Upgrade
|
| Gross Margin | 80.48% | 79.92% | 77.19% | 74.39% | 73.43% | 73.05% | 73.87% | 76.96% | 76.02% | 85.79% | Upgrade
|
| Operating Margin | 14.64% | 27.66% | 24.22% | 27.90% | 31.35% | 34.71% | 34.24% | 36.21% | 31.98% | 38.74% | Upgrade
|
| Profit Margin | 16.72% | 23.16% | 21.05% | 22.44% | 25.27% | 30.12% | 23.98% | 24.79% | 20.98% | 26.40% | Upgrade
|
| Free Cash Flow Margin | 30.52% | 25.84% | 31.48% | 20.02% | 28.50% | 23.46% | 22.03% | 20.93% | 32.19% | 12.33% | Upgrade
|
| Effective Tax Rate | 14.83% | 17.41% | 11.75% | 18.05% | 18.69% | 11.88% | 29.76% | 31.59% | 32.50% | 32.96% | Upgrade
|
| EBITDA | 15.54 | 18.69 | 14.68 | 14.35 | 13.31 | 12.86 | 10.41 | 9.17 | 6.66 | 4.74 | Upgrade
|
| EBITDA Margin | 26.08% | 34.67% | 31.58% | 34.50% | 39.17% | 43.35% | 43.14% | 45.91% | 36.36% | 41.38% | Upgrade
|
| Depreciation & Amortization | 3.84 | 3.57 | 3.59 | 2.96 | 2.75 | 2.72 | 2.14 | 1.93 | 0.97 | 0.23 | Upgrade
|
| EBIT | 11.7 | 15.12 | 11.09 | 11.39 | 10.56 | 10.14 | 8.28 | 7.24 | 5.69 | 4.51 | Upgrade
|
| EBIT Margin | 19.63% | 28.04% | 23.86% | 27.38% | 31.07% | 34.18% | 34.30% | 36.23% | 31.08% | 39.38% | Upgrade
|