Simulations Plus Ratios and Metrics

Market cap in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 27, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Market Cap	230	285	727	887	1,217	892
Market Cap Growth	-57.98%	-60.74%	-18.06%	-27.09%	36.35%	-24.83%
Enterprise Value	194.94	253.41	707.13	772.33	1,089	769.56
Last Close Price	11.43	14.17	36.25	44.49	60.05	44.30
PE Ratio	-	-4.40	73.98	90.80	100.08	94.26
Forward PE	20.73	47.23	73.46	62.96	85.79	80.55
PEG Ratio	-	1.27	1.27	1.27	1.27	1.27
PS Ratio	2.92	3.60	10.38	14.89	22.57	19.20
PB Ratio	1.81	2.29	3.98	5.22	6.83	5.38
P/TBV Ratio	-	2.28	4.03	5.36	6.99	5.54
P/FCF Ratio	10.00	16.39	56.99	41.44	71.23	50.77
P/OCF Ratio	9.73	15.74	54.57	40.59	67.97	46.47
EV/Sales Ratio	2.48	3.20	10.10	12.96	20.21	16.56
EV/EBITDA Ratio	16.56	-4.05	59.95	61.47	58.93	51.85
EV/EBIT Ratio	26.07	-3.58	115.34	88.52	73.06	68.39
EV/FCF Ratio	8.47	14.55	55.44	36.09	63.77	43.78
Debt / Equity Ratio	-	0.00	0.00	0.00	0.01	0.01
Debt / EBITDA Ratio	-	-0.01	0.09	0.10	0.08	0.09
Debt / FCF Ratio	-	0.04	0.08	0.06	0.08	0.07
Net Debt / Equity Ratio	-	-0.25	-0.11	-0.67	-0.71	-0.74
Net Debt / EBITDA Ratio	-	0.51	-1.63	-9.09	-6.86	-8.24
Net Debt / FCF Ratio	-	-1.82	-1.51	-5.34	-7.42	-6.96
Asset Turnover	0.80	0.48	0.37	0.32	0.29	0.27
Quick Ratio	-	6.26	2.44	10.48	18.36	11.53
Current Ratio	-	7.67	3.26	10.88	18.98	12.04
Return on Equity (ROE)	-70.08%	-42.13%	5.65%	5.72%	7.26%	6.08%
Return on Assets (ROA)	-67.01%	-40.16%	2.57%	3.97%	6.69%	5.70%
Return on Invested Capital (ROIC)	-75.33%	-49.80%	4.19%	12.26%	23.21%	19.82%
Return on Capital Employed (ROCE)	-75.57%	-45.66%	3.42%	4.92%	8.54%	6.79%
Earnings Yield	-27.92%	-22.72%	1.35%	1.10%	1.00%	1.06%
FCF Yield	10.00%	6.10%	1.75%	2.41%	1.40%	1.97%
Dividend Yield	-	0.00%	0.66%	0.54%	0.40%	0.54%
Payout Ratio	-	0.00%	48.18%	48.28%	38.82%	49.18%
Buyback Yield / Dilution	0.88%	0.99%	0.80%	1.37%	-0.03%	-11.89%
Total Shareholder Return	0.88%	0.99%	1.46%	1.91%	0.37%	-11.35%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q