Cash & Equivalents | 13.89 | 2.53 | 17.13 | 21.36 | 35.3 | |
Cash & Short-Term Investments | 13.89 | 2.53 | 17.13 | 21.36 | 35.3 | |
Cash Growth | 448.85% | -85.23% | -19.81% | -39.51% | 385.12% | |
Prepaid Expenses | 0.17 | 0.14 | 0.3 | 0.25 | 0.27 | |
Restricted Cash | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Other Current Assets | 2.17 | 0.4 | 0.23 | 1.34 | 1.25 | |
Total Current Assets | 16.33 | 3.17 | 17.76 | 23.04 | 36.93 | |
Property, Plant & Equipment | 0.93 | 0.86 | 0.87 | 0.72 | 0.9 | |
Goodwill | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | |
Other Intangible Assets | - | - | - | - | 5.7 | |
Other Long-Term Assets | 0.27 | 0.28 | 0.4 | 0.59 | 0.61 | |
Accounts Payable | 3.5 | 5.64 | 3.36 | 2.14 | 4.66 | |
Accrued Expenses | 5.42 | 7.61 | 6.29 | 2.48 | 1.72 | |
Current Portion of Leases | 0.54 | 0.45 | 0.37 | 0.2 | 0.17 | |
Current Unearned Revenue | - | - | - | - | 5.6 | |
Other Current Liabilities | 0.04 | 0.04 | 5.5 | 0.16 | 0.19 | |
Total Current Liabilities | 9.51 | 13.74 | 15.52 | 4.98 | 12.34 | |
Long-Term Leases | 0.46 | 0.46 | 0.57 | 0.61 | 0.83 | |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.24 | |
Other Long-Term Liabilities | - | - | 0 | 0.34 | 4.69 | |
Common Stock | 0.01 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 257.58 | 209.27 | 184.75 | 158.95 | 145.86 | |
Retained Earnings | -248.13 | -217.24 | -179.9 | -138.6 | -117.9 | |
Total Liabilities & Equity | 19.43 | 6.22 | 20.94 | 26.28 | 46.05 | |
Total Debt | 1 | 0.91 | 0.95 | 0.81 | 0.99 | |
Net Cash (Debt) | 12.89 | 1.62 | 16.18 | 20.55 | 34.31 | |
Net Cash Growth | 693.41% | -89.96% | -21.25% | -40.12% | 385.99% | |
Net Cash Per Share | 0.21 | 0.06 | 0.83 | 1.33 | 4.30 | |
Filing Date Shares Outstanding | 90.85 | 56.27 | 28.3 | 15.91 | 15.08 | |
Total Common Shares Outstanding | 73.98 | 32.13 | 21.01 | 15.9 | 14.25 | |
Working Capital | 6.82 | -10.56 | 2.24 | 18.06 | 24.59 | |
Book Value Per Share | 0.13 | -0.25 | 0.23 | 1.28 | 1.96 | |
Tangible Book Value | 7.55 | -9.89 | 2.94 | 18.43 | 20.35 | |
Tangible Book Value Per Share | 0.10 | -0.31 | 0.14 | 1.16 | 1.43 | |