Solesence, Inc. (SLSN)
NASDAQ: SLSN · Real-Time Price · USD
3.360
+0.320 (10.53%)
May 8, 2025, 4:00 PM - Market closed
Solesence Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 56.69 | 51.89 | 36.64 | 36.73 | 29.33 | 16.42 | Upgrade
|
| Other Revenue | 0.41 | 0.46 | 0.66 | 0.59 | 0.15 | 0.7 | Upgrade
|
| Revenue | 57.1 | 52.35 | 37.3 | 37.32 | 29.48 | 17.12 | Upgrade
|
| Revenue Growth (YoY) | 51.44% | 40.35% | -0.05% | 26.61% | 72.14% | 36.88% | Upgrade
|
| Cost of Revenue | 41.18 | 36.16 | 29.47 | 28.96 | 20.79 | 11.13 | Upgrade
|
| Gross Profit | 15.92 | 16.19 | 7.83 | 8.36 | 8.69 | 5.99 | Upgrade
|
| Selling, General & Admin | 7.77 | 7.22 | 7.53 | 7.58 | 3.9 | 2.93 | Upgrade
|
| Research & Development | 3.88 | 3.84 | 3.84 | 3.04 | 2.24 | 1.57 | Upgrade
|
| Operating Expenses | 11.64 | 11.06 | 11.37 | 10.62 | 6.13 | 4.51 | Upgrade
|
| Operating Income | 4.28 | 5.13 | -3.55 | -2.26 | 2.56 | 1.49 | Upgrade
|
| Interest Expense | -0.63 | -0.67 | -0.84 | -0.38 | -1.15 | -0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.95 | - | Upgrade
|
| EBT Excluding Unusual Items | 3.65 | 4.46 | -4.38 | -2.64 | 2.36 | 0.99 | Upgrade
|
| Pretax Income | 3.65 | 4.46 | -4.38 | -2.64 | 2.36 | 0.99 | Upgrade
|
| Income Tax Expense | 0.23 | 0.23 | 0.01 | -0.02 | 0.04 | - | Upgrade
|
| Net Income | 3.42 | 4.24 | -4.39 | -2.62 | 2.32 | 0.99 | Upgrade
|
| Net Income to Common | 3.42 | 4.24 | -4.39 | -2.62 | 2.32 | 0.99 | Upgrade
|
| Net Income Growth | - | - | - | - | 134.58% | - | Upgrade
|
| Shares Outstanding (Basic) | 67 | 62 | 50 | 49 | 45 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 65 | 50 | 49 | 47 | 39 | Upgrade
|
| Shares Change (YoY) | 36.35% | 31.22% | 0.89% | 4.42% | 22.04% | 5.33% | Upgrade
|
| EPS (Basic) | 0.05 | 0.07 | -0.09 | -0.05 | 0.05 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.07 | -0.09 | -0.05 | 0.05 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | 92.92% | - | Upgrade
|
| Free Cash Flow | - | -2.59 | -3.06 | -4.47 | 0.45 | -2.94 | Upgrade
|
| Free Cash Flow Per Share | - | -0.04 | -0.06 | -0.09 | 0.01 | -0.08 | Upgrade
|
| Gross Margin | 27.88% | 30.92% | 20.98% | 22.40% | 29.48% | 34.98% | Upgrade
|
| Operating Margin | 7.49% | 9.80% | -9.51% | -6.05% | 8.68% | 8.67% | Upgrade
|
| Profit Margin | 5.99% | 8.09% | -11.77% | -7.03% | 7.87% | 5.78% | Upgrade
|
| Free Cash Flow Margin | - | -4.94% | -8.20% | -11.99% | 1.52% | -17.16% | Upgrade
|
| EBITDA | 5.2 | 6.06 | -2.8 | -1.69 | 3.01 | 1.84 | Upgrade
|
| EBITDA Margin | 9.11% | 11.58% | -7.52% | -4.53% | 10.22% | 10.76% | Upgrade
|
| D&A For EBITDA | 0.93 | 0.93 | 0.74 | 0.57 | 0.45 | 0.36 | Upgrade
|
| EBIT | 4.28 | 5.13 | -3.55 | -2.26 | 2.56 | 1.49 | Upgrade
|
| EBIT Margin | 7.49% | 9.80% | -9.51% | -6.05% | 8.68% | 8.67% | Upgrade
|
| Effective Tax Rate | 6.22% | 5.09% | - | - | 1.57% | - | Upgrade
|
| Revenue as Reported | 57.1 | 52.35 | 37.3 | 37.32 | 29.48 | 17.12 | Upgrade
|
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.