Solesence, Inc. (SLSN)
NASDAQ: SLSN · Real-Time Price · USD
1.310
-0.035 (-2.60%)
Jun 5, 2026, 4:00 PM EDT - Market closed
Solesence Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 60.4 | 62.06 | 52.35 | 37.3 | 37.32 | 29.48 | |
Revenue Growth (YoY) | 5.76% | 18.56% | 40.35% | -0.05% | 26.61% | 72.14% |
Cost of Revenue | 44.38 | 46 | 36.16 | 29.47 | 28.96 | 20.79 |
Gross Profit | 16.02 | 16.06 | 16.19 | 7.83 | 8.36 | 8.69 |
Selling, General & Admin | 11.09 | 10.4 | 7.22 | 7.53 | 7.58 | 3.9 |
Research & Development | 4.11 | 4.09 | 3.84 | 3.84 | 3.04 | 2.24 |
Total Operating Expenses | 15.21 | 14.49 | 11.06 | 11.37 | 10.62 | 6.13 |
Operating Income | 0.81 | 1.57 | 5.13 | -3.55 | -2.26 | 2.56 |
Interest Expense | -1.02 | -0.93 | -0.67 | -0.84 | 0.38 | 1.15 |
Other Non-Operating Income (Expense) | 1.22 | 1.22 | - | - | - | 0.95 |
Total Non-Operating Income (Expense) | 0.21 | 0.29 | -0.67 | -0.84 | 0.38 | 2.11 |
Pretax Income | 1.02 | 1.86 | 4.46 | -4.38 | -2.64 | 2.36 |
Provision for Income Taxes | 0.07 | 0.07 | 0.23 | 0.01 | -0.02 | 0.04 |
Net Income | 0.94 | 1.79 | 4.24 | -4.39 | -2.62 | 2.32 |
Net Income to Common | 0.94 | 1.79 | 4.24 | -4.39 | -2.62 | 2.32 |
Net Income Growth | -72.42% | -57.73% | - | - | - | 134.58% |
Shares Outstanding (Basic) | 70 | 70 | 62 | 50 | 49 | 48 |
Shares Outstanding (Diluted) | 72 | 73 | 65 | 50 | 49 | 49 |
Shares Change (YoY) | 4.84% | 11.61% | 31.22% | 0.89% | -0.60% | 28.19% |
EPS (Basic) | 0.01 | 0.03 | 0.07 | -0.09 | -0.05 | 0.06 |
EPS (Diluted) | 0.01 | 0.02 | 0.07 | -0.09 | -0.05 | 0.06 |
EPS Growth | -75.00% | -71.43% | - | - | - | 100.00% |
Shares Outstanding | 70.63 | 70.61 | 70.1 | 49.63 | 49.32 | 48.89 |
Free Cash Flow | -2.63 | -10.71 | -2.59 | -3.06 | -4.47 | 0.45 |
Free Cash Flow Per Share | -0.04 | -0.15 | -0.04 | -0.06 | -0.09 | 0.01 |
Gross Margin | 26.52% | 25.88% | 30.92% | 20.98% | 22.40% | 29.48% |
Operating Margin | 1.34% | 2.53% | 9.80% | -9.51% | -6.05% | 8.68% |
Profit Margin | 1.56% | 2.88% | 8.09% | -11.77% | -7.03% | 7.87% |
FCF Margin | -4.36% | -17.26% | -4.94% | -8.20% | -11.99% | 1.52% |
EBITDA | 1.8 | 2.47 | 6.06 | -2.8 | -1.69 | 3.01 |
EBITDA Margin | 2.97% | 3.98% | 11.58% | -7.52% | -4.53% | 10.22% |
EBIT | 0.81 | 1.57 | 5.13 | -3.55 | -2.26 | 2.56 |
EBIT Margin | 1.34% | 2.53% | 9.80% | -9.51% | -6.05% | 8.68% |
Effective Tax Rate | 7.18% | 3.92% | 5.09% | -0.14% | 0.64% | 1.57% |