Sylvamo Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,351	3,773	3,721	3,628	2,828
Revenue Growth (YoY)	-11.19%	1.40%	2.56%	28.29%	18.57%
Cost of Revenue	2,616	2,833	2,809	2,619	2,143
Gross Profit	735	940	912	1,009	685
Selling, General & Admin	281	311	343	325	207
Depreciation & Amortization Expenses	179	159	143	125	126
Other Operating Expenses	37	26	23	23	25
Total Operating Expenses	497	496	509	473	358
Operating Income	238	444	403	536	327
Total Non-Operating Income (Expense)	-39	-39	-34	-69	1
Pretax Income	199	405	369	467	328
Provision for Income Taxes	67	103	116	131	101
Net Income	132	302	253	118	331
Earnings From Discontinued Operations	-	-	-	-218	104
Net Income to Common	132	302	253	118	331
Net Income Growth	-56.29%	19.37%	114.41%	-64.35%	94.71%
Shares Outstanding (Basic)	40	41	42	44	44
Shares Outstanding (Diluted)	41	42	43	44	44
Shares Change (YoY)	-3.09%	-1.64%	-3.83%	0.91%	-
EPS (Basic)	3.29	7.35	6.02	7.65	5.16
EPS (Diluted)	3.24	7.18	5.93	7.57	5.16
EPS Growth	-54.87%	21.08%	-21.66%	46.71%	161.93%
Free Cash Flow	44	248	294	289	480
Free Cash Flow Growth	-82.26%	-15.65%	1.73%	-39.79%	63.82%
Free Cash Flow Per Share	1.08	5.90	6.89	6.51	10.91
Dividends Per Share	1.800	1.500	1.050	0.225	-
Dividend Growth	20.00%	42.86%	366.67%	-	-
Gross Margin	21.93%	24.91%	24.51%	27.81%	24.22%
Operating Margin	7.10%	11.77%	10.83%	14.77%	11.56%
Profit Margin	3.94%	8.00%	6.80%	9.26%	8.03%
FCF Margin	1.31%	6.57%	7.90%	7.97%	16.97%
EBITDA	417	603	546	661	453
EBITDA Margin	12.44%	15.98%	14.67%	18.22%	16.02%
EBIT	238	444	403	536	327
EBIT Margin	7.10%	11.77%	10.83%	14.77%	11.56%
Effective Tax Rate	33.67%	25.43%	31.44%	28.05%	30.79%

Updated Feb 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q