Super Micro Computer, Inc. (SMCI)
NASDAQ: SMCI · Real-Time Price · USD
30.10
-1.10 (-3.53%)
Jul 24, 2026, 4:00 PM EDT - Market closed
Super Micro Computer Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 33,700 | 21,972 | 14,989 | 7,123 | 5,196 | 3,557 | |
Revenue Growth (YoY) | 56.24% | 46.59% | 110.42% | 37.09% | 46.06% | 6.53% |
Cost of Revenue | 30,871 | 19,542 | 12,928 | 5,840 | 4,396 | 3,023 |
Gross Profit | 2,829 | 2,430 | 2,061 | 1,283 | 800 | 534.54 |
Selling, General & Admin | 564.95 | 540.38 | 387.09 | 214.61 | 192.56 | 186.22 |
Research & Development | 752.96 | 636.55 | 463.55 | 307.26 | 272.27 | 224.37 |
Total Operating Expenses | 1,318 | 1,177 | 850.64 | 521.87 | 464.83 | 410.59 |
Operating Income | 1,511 | 1,253 | 1,211 | 761.14 | 335.17 | 123.95 |
Interest Income | 96.48 | - | - | - | - | - |
Interest Expense | -137.05 | -59.57 | -19.35 | -10.49 | -6.41 | -2.49 |
Other Non-Operating Income (Expense) | 103.65 | 18.5 | 22.72 | 3.65 | 8.08 | -2.83 |
Total Non-Operating Income (Expense) | 63.08 | -41.08 | 3.37 | -6.85 | 1.67 | -5.32 |
Pretax Income | 1,542 | 1,212 | 1,214 | 754.3 | 336.83 | 118.63 |
Provision for Income Taxes | 285.51 | 156.85 | 63.29 | 110.67 | 52.88 | 6.94 |
Net Income | 1,257 | 1,055 | 1,151 | 643.63 | 283.96 | 111.69 |
Minority Interest in Earnings | 9.56 | 6.21 | -1.82 | 3.63 | -1.21 | -0.17 |
Net Income to Common | 1,247 | 1,049 | 1,153 | 640 | 285.16 | 111.87 |
Net Income Growth | 8.38% | -9.01% | 80.11% | 124.43% | 154.92% | 32.69% |
Shares Outstanding (Basic) | 598 | 594 | 556 | 529 | 515 | 512 |
Shares Outstanding (Diluted) | 669 | 628 | 602 | 560 | 536 | 535 |
Shares Change (YoY) | 5.32% | 4.36% | 7.58% | 4.39% | 0.20% | 1.27% |
EPS (Basic) | 2.09 | 1.77 | 2.07 | 1.21 | 0.55 | 0.22 |
EPS (Diluted) | 1.89 | 1.68 | 1.92 | 1.14 | 0.53 | 0.21 |
EPS Growth | 4.42% | -12.50% | 68.42% | 115.09% | 153.59% | 30.63% |
Free Cash Flow | -6,850 | 1,532 | -2,610 | 626.79 | -485.98 | 64.94 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -10.25 | 2.44 | -4.33 | 1.12 | -0.91 | 0.12 |
Gross Margin | 8.39% | 11.06% | 13.75% | 18.01% | 15.40% | 15.03% |
Operating Margin | 4.48% | 5.70% | 8.08% | 10.69% | 6.45% | 3.48% |
Profit Margin | 3.73% | 4.80% | 7.68% | 9.04% | 5.46% | 3.14% |
FCF Margin | -20.33% | 6.97% | -17.41% | 8.80% | -9.35% | 1.83% |
EBITDA | 1,595 | 1,311 | 1,249 | 796.05 | 367.64 | 152.13 |
EBITDA Margin | 4.73% | 5.97% | 8.34% | 11.18% | 7.08% | 4.28% |
EBIT | 1,511 | 1,253 | 1,211 | 761.14 | 335.17 | 123.95 |
EBIT Margin | 4.48% | 5.70% | 8.08% | 10.69% | 6.45% | 3.48% |
Effective Tax Rate | 18.51% | 12.94% | 5.21% | 14.67% | 15.70% | 5.85% |