The Scotts Miracle-Gro Company (SMG)
NYSE: SMG · Real-Time Price · USD
54.76
-0.60 (-1.08%)
May 9, 2025, 1:45 PM - Market open
SMG Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 3,455 | 3,553 | 3,551 | 3,924 | 4,925 | 4,132 | Upgrade
|
| Revenue Growth (YoY) | 0.75% | 0.04% | -9.50% | -20.32% | 19.20% | 30.91% | Upgrade
|
| Cost of Revenue | 2,461 | 2,619 | 2,708 | 2,891 | 3,431 | 2,769 | Upgrade
|
| Gross Profit | 994.1 | 934 | 843 | 1,033 | 1,494 | 1,363 | Upgrade
|
| Selling, General & Admin | 578.6 | 559 | 551.3 | 613 | 669 | 686.6 | Upgrade
|
| Research & Development | - | - | - | - | 45.4 | 39.7 | Upgrade
|
| Other Operating Expenses | 6.4 | 10.3 | -14.8 | 0.8 | -1.8 | 2.3 | Upgrade
|
| Operating Expenses | 585 | 569.3 | 536.5 | 613.8 | 741.7 | 760.1 | Upgrade
|
| Operating Income | 409.1 | 364.7 | 306.5 | 419.3 | 752 | 602.9 | Upgrade
|
| Interest Expense | -142.3 | -158.8 | -178.1 | -118.1 | -78.9 | -79.6 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 4.1 | 7.6 | Upgrade
|
| Earnings From Equity Investments | -54.4 | -68.1 | -101.1 | -12.9 | 14.4 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -9.6 | -9.6 | -14.7 | - | - | -0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.2 | -5.5 | 0.3 | 6.9 | 2 | 12.5 | Upgrade
|
| EBT Excluding Unusual Items | 197.6 | 122.7 | 12.9 | 295.2 | 693.6 | 542.5 | Upgrade
|
| Merger & Restructuring Charges | -22.8 | -68.6 | -199.7 | -184.5 | 0.2 | 3.2 | Upgrade
|
| Impairment of Goodwill | -2.5 | -2.5 | - | -522.4 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -71.6 | -64.6 | -101.3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -117.7 | 16.2 | - | - | Upgrade
|
| Asset Writedown | -10.6 | -10.6 | -47.5 | -162.6 | - | -0.6 | Upgrade
|
| Other Unusual Items | -14.3 | - | - | - | -16.7 | -34.5 | Upgrade
|
| Pretax Income | 75.8 | -23.6 | -453.3 | -558.1 | 677.1 | 510.6 | Upgrade
|
| Income Tax Expense | 39.7 | 11.3 | -73.2 | -120.6 | 159.8 | 123.7 | Upgrade
|
| Earnings From Continuing Operations | 36.1 | -34.9 | -380.1 | -437.5 | 517.3 | 386.9 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -3.9 | 1.7 | Upgrade
|
| Net Income to Company | 36.1 | -34.9 | -380.1 | -437.5 | 513.4 | 388.6 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.9 | -1.2 | Upgrade
|
| Net Income | 36.1 | -34.9 | -380.1 | -437.5 | 512.5 | 387.4 | Upgrade
|
| Net Income to Common | 36.1 | -34.9 | -380.1 | -437.5 | 512.5 | 387.4 | Upgrade
|
| Net Income Growth | - | - | - | - | 32.29% | -15.91% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 56 | 56 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | 1.77% | 1.43% | 0.90% | -2.97% | 0.53% | 1.07% | Upgrade
|
| EPS (Basic) | 0.63 | -0.61 | -6.79 | -7.88 | 9.20 | 6.96 | Upgrade
|
| EPS (Diluted) | 0.63 | -0.61 | -6.79 | -7.88 | 8.96 | 6.81 | Upgrade
|
| EPS Growth | - | - | - | - | 31.60% | -16.83% | Upgrade
|
| Free Cash Flow | - | 583.5 | 438.2 | -242.5 | 164.6 | 495.3 | Upgrade
|
| Free Cash Flow Per Share | - | 10.27 | 7.83 | -4.37 | 2.88 | 8.71 | Upgrade
|
| Dividend Per Share | 2.640 | 2.640 | 2.640 | 2.640 | 2.520 | 2.360 | Upgrade
|
| Dividend Growth | - | - | - | 4.76% | 6.78% | 5.83% | Upgrade
|
| Gross Margin | 28.78% | 26.29% | 23.74% | 26.33% | 30.33% | 32.99% | Upgrade
|
| Operating Margin | 11.84% | 10.27% | 8.63% | 10.69% | 15.27% | 14.59% | Upgrade
|
| Profit Margin | 1.04% | -0.98% | -10.70% | -11.15% | 10.41% | 9.38% | Upgrade
|
| Free Cash Flow Margin | - | 16.42% | 12.34% | -6.18% | 3.34% | 11.99% | Upgrade
|
| EBITDA | 487.3 | 445.3 | 399 | 524.5 | 845.8 | 697.6 | Upgrade
|
| EBITDA Margin | 14.11% | 12.53% | 11.24% | 13.37% | 17.17% | 16.88% | Upgrade
|
| D&A For EBITDA | 78.2 | 80.6 | 92.5 | 105.2 | 93.8 | 94.7 | Upgrade
|
| EBIT | 409.1 | 364.7 | 306.5 | 419.3 | 752 | 602.9 | Upgrade
|
| EBIT Margin | 11.84% | 10.27% | 8.63% | 10.69% | 15.27% | 14.59% | Upgrade
|
| Effective Tax Rate | 52.38% | - | - | - | 23.60% | 24.23% | Upgrade
|
| Advertising Expenses | - | 141 | 123.7 | 120.3 | 165.7 | 147.4 | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.