The Scotts Miracle-Gro Company (SMG)
NYSE: SMG · Real-Time Price · USD
57.67
+0.84 (1.48%)
Jun 5, 2026, 4:00 PM EDT - Market closed
SMG Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 28, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 3,389 | 3,413 | 3,553 | 3,551 | 3,924 | 4,925 | |
Revenue Growth (YoY) | 0.47% | -3.93% | 0.04% | -9.50% | -20.32% | 19.20% |
Cost of Revenue | 2,289 | 2,369 | 2,702 | 2,894 | 3,051 | 3,456 |
Gross Profit | 1,101 | 1,044 | 850.5 | 657.3 | 872.9 | 1,469 |
Selling, General & Admin | 595.5 | 603.4 | 559 | 551.3 | 613 | 743.5 |
Other Operating Expenses | 60.3 | 82.2 | 82.7 | 280.4 | 693.9 | 2.5 |
Total Operating Expenses | 655.8 | 685.6 | 641.7 | 831.7 | 1,307 | 746 |
Operating Income | 444.9 | 358.6 | 208.8 | -174.4 | -434 | 723 |
Interest Income | 4.6 | 2.8 | 68.1 | 101.1 | 12.9 | -14.4 |
Interest Expense | -117.1 | -128.8 | -158.8 | -178.1 | -118.1 | -78.9 |
Other Non-Operating Income (Expense) | -4.9 | -5.3 | -5.5 | 0.3 | 6.9 | 18.6 |
Total Non-Operating Income (Expense) | -117.4 | -131.3 | -96.2 | -76.7 | -98.3 | -74.7 |
Pretax Income | 318.3 | 221.7 | -23.6 | -453.3 | -558.1 | 677.1 |
Provision for Income Taxes | 105.6 | 76.5 | 11.3 | -73.2 | -120.6 | 159.8 |
Net Income | 110.8 | 145.2 | -34.9 | -380.1 | -437.5 | 513.4 |
Minority Interest in Earnings | - | - | - | - | - | -0.9 |
Earnings From Discontinued Operations | -126.4 | - | - | - | - | -3.9 |
Net Income to Common | -15.6 | 145.2 | -34.9 | -380.1 | -437.5 | 512.5 |
Net Income Growth | - | - | - | - | - | 32.29% |
Shares Outstanding (Basic) | 58 | 58 | 57 | 56 | 56 | 56 |
Shares Outstanding (Diluted) | 58 | 59 | 58 | 56 | 56 | 57 |
Shares Change (YoY) | 1.17% | 1.73% | 3.07% | 0.86% | -2.97% | 0.53% |
EPS (Basic) | 1.90 | 2.52 | -0.61 | -6.79 | -7.88 | 9.20 |
EPS (Diluted) | 1.79 | 2.47 | -0.60 | -6.79 | -7.88 | 8.96 |
EPS Growth | 258.00% | - | - | - | - | 31.57% |
Shares Outstanding | 58.2 | 57.8 | 57.1 | 56.5 | 55.5 | 55.6 |
Free Cash Flow | 379.7 | 273.9 | 583.5 | 438.2 | -242.5 | 164.6 |
Free Cash Flow Growth | 38.63% | -53.06% | 33.16% | - | - | -66.77% |
Free Cash Flow Per Share | 6.51 | 4.67 | 10.11 | 7.83 | -4.37 | 2.88 |
Dividends Per Share | 2.640 | 2.640 | 2.640 | 2.640 | 2.640 | 2.520 |
Dividend Growth | - | - | - | - | 4.76% | 6.78% |
Gross Margin | 32.48% | 30.59% | 23.94% | 18.51% | 22.24% | 29.83% |
Operating Margin | 13.13% | 10.51% | 5.88% | -4.91% | -11.06% | 14.68% |
Profit Margin | 3.27% | 4.25% | -0.98% | -10.70% | -11.15% | 10.42% |
FCF Margin | 11.20% | 8.02% | 16.42% | 12.34% | -6.18% | 3.34% |
EBITDA | 516.5 | 433.6 | 289.4 | -81.9 | -328.8 | 816.8 |
EBITDA Margin | 15.24% | 12.70% | 8.15% | -2.31% | -8.38% | 16.58% |
EBIT | 444.9 | 358.6 | 208.8 | -174.4 | -434 | 723 |
EBIT Margin | 13.13% | 10.51% | 5.88% | -4.91% | -11.06% | 14.68% |
Effective Tax Rate | 33.18% | 34.51% | -47.88% | 16.15% | 21.61% | 23.60% |