The Scotts Miracle-Gro Company (SMG)
NYSE: SMG · Real-Time Price · USD
56.63
-2.41 (-4.08%)
At close: May 15, 2026, 4:00 PM EDT
56.62
-0.01 (-0.01%)
After-hours: May 15, 2026, 7:00 PM EDT

SMG Income Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
3,3893,4133,5533,5513,9244,925
Revenue Growth (YoY)
0.47%-3.93%0.04%-9.50%-20.32%19.20%
Cost of Revenue
2,2892,3692,7022,8943,0513,456
Gross Profit
1,1011,044850.5657.3872.91,469
Selling, General & Admin
595.5603.4559551.3613743.5
Other Operating Expenses
60.382.282.7280.4693.92.5
Total Operating Expenses
655.8685.6641.7831.71,307746
Operating Income
444.9358.6208.8-174.4-434723
Interest Income
4.62.868.1101.112.9-14.4
Interest Expense
-117.1-128.8-158.8-178.1-118.1-78.9
Other Non-Operating Income (Expense)
-4.9-5.3-5.50.36.918.6
Total Non-Operating Income (Expense)
-117.4-131.3-96.2-76.7-98.3-74.7
Pretax Income
318.3221.7-23.6-453.3-558.1677.1
Provision for Income Taxes
105.676.511.3-73.2-120.6159.8
Net Income
8.9145.2-34.9-380.1-437.5512.5
Minority Interest in Earnings
------0.9
Earnings From Discontinued Operations
-126.4-----3.9
Net Income to Common
8.9145.2-34.9-380.1-437.5512.5
Net Income Growth
-69.83%----32.29%
Shares Outstanding (Basic)
585857565656
Shares Outstanding (Diluted)
585958565657
Shares Change (YoY)
1.17%1.73%3.07%0.86%-2.97%0.53%
EPS (Basic)
1.902.52-0.61-6.79-7.889.20
EPS (Diluted)
1.792.47-0.60-6.79-7.888.96
EPS Growth
258.00%----31.57%
Shares Outstanding
58.257.857.156.555.555.6
Free Cash Flow
379.7273.9583.5438.2-242.5164.6
Free Cash Flow Growth
38.63%-53.06%33.16%---66.77%
Free Cash Flow Per Share
6.514.6710.117.83-4.372.88
Dividends Per Share
2.6402.6402.6402.6402.6402.520
Dividend Growth
----4.76%6.78%
Gross Margin
32.48%30.59%23.94%18.51%22.24%29.83%
Operating Margin
13.13%10.51%5.88%-4.91%-11.06%14.68%
Profit Margin
3.27%4.25%-0.98%-10.70%-11.15%10.42%
FCF Margin
11.20%8.02%16.42%12.34%-6.18%3.34%
EBITDA
516.5433.6289.4-81.9-328.8816.8
EBITDA Margin
15.24%12.70%8.15%-2.31%-8.38%16.58%
EBIT
444.9358.6208.8-174.4-434723
EBIT Margin
13.13%10.51%5.88%-4.91%-11.06%14.68%
Effective Tax Rate
33.18%34.51%-47.88%16.15%21.61%23.60%
Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q