The Scotts Miracle-Gro Company (SMG)
NYSE: SMG · IEX Real-Time Price · USD
73.61
+2.00 (2.79%)
Mar 27, 2024, 4:00 PM EDT - Market closed
SMG Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,551 | 3,924 | 4,925 | 4,132 | 3,156 | 2,663 | 2,642 | 2,506 | 2,371 | 2,578 | Upgrade
|
Revenue Growth (YoY) | -9.50% | -20.32% | 19.20% | 30.91% | 18.50% | 0.81% | 5.42% | 5.70% | -8.04% | -7.04% | Upgrade
|
Cost of Revenue | 2,894 | 3,051 | 3,456 | 2,785 | 2,136 | 1,799 | 1,670 | 1,606 | 1,560 | 1,688 | Upgrade
|
Gross Profit | 657.3 | 872.9 | 1,469 | 1,347 | 1,020 | 864.6 | 972.6 | 900.3 | 810.8 | 890.1 | Upgrade
|
Selling, General & Admin | 551.3 | 613 | 743.5 | 757.8 | 601.3 | 540.1 | 550.9 | 518 | 488.8 | 567.1 | Upgrade
|
Other Operating Expenses | 280.4 | 693.9 | 2.5 | 4 | 8.7 | 125.6 | -11.7 | -65.3 | 68.2 | 39.3 | Upgrade
|
Operating Expenses | 831.7 | 1,307 | 746 | 761.8 | 610 | 665.7 | 539.2 | 452.7 | 557 | 606.4 | Upgrade
|
Operating Income | -174.4 | -434 | 723 | 585.2 | 409.6 | 198.9 | 433.4 | 447.6 | 253.8 | 283.7 | Upgrade
|
Interest Expense / Income | 178.1 | 118.1 | 78.9 | 79.6 | 101.8 | 86.4 | 76.1 | 62.9 | 48.8 | 47.3 | Upgrade
|
Other Expense / Income | 100.8 | 6 | -28.2 | -5.5 | -297.8 | 60.7 | 22.4 | -68.2 | -31.1 | -10.3 | Upgrade
|
Pretax Income | -453.3 | -558.1 | 672.3 | 511.1 | 605.6 | 51.8 | 334.9 | 452.9 | 236.1 | 246.7 | Upgrade
|
Income Tax | -73.2 | -120.6 | 159.8 | 123.7 | 144.9 | -11.9 | 116.6 | 137.6 | 76.3 | 80.2 | Upgrade
|
Net Income | -380.1 | -437.5 | 512.5 | 387.4 | 460.7 | 63.7 | 218.3 | 315.3 | 159.8 | 166.5 | Upgrade
|
Net Income Growth | - | - | 32.29% | -15.91% | 623.23% | -70.82% | -30.76% | 97.31% | -4.02% | 3.35% | Upgrade
|
Shares Outstanding (Basic) | 56 | 55 | 56 | 56 | 55 | 55 | 58 | 61 | 61 | 61 | Upgrade
|
Shares Change | 1.35% | -0.71% | 0.06% | 0.49% | 0.11% | -5.10% | -3.62% | -1.07% | 0.09% | -1.08% | Upgrade
|
EPS (Basic) | -6.79 | -7.88 | 9.20 | 6.96 | 8.30 | 1.13 | 3.68 | 5.16 | 2.62 | 2.70 | Upgrade
|
EPS (Diluted) | -6.79 | -7.88 | 8.96 | 6.81 | 8.18 | 1.12 | 3.63 | 5.09 | 2.57 | 2.65 | Upgrade
|
EPS Growth | - | - | 31.57% | -16.75% | 630.36% | -69.15% | -28.68% | 98.05% | -3.02% | 3.11% | Upgrade
|
Free Cash Flow | 440.7 | -179.2 | 164.8 | 495.7 | 186.5 | 279.4 | 299.3 | 188.1 | 190.7 | 157 | Upgrade
|
Free Cash Flow Per Share | 7.85 | -3.23 | 2.95 | 8.89 | 3.36 | 5.04 | 5.12 | 3.10 | 3.11 | 2.56 | Upgrade
|
Dividend Per Share | 2.640 | 2.640 | 2.520 | 7.360 | 2.230 | 2.140 | 2.030 | 1.910 | 1.820 | 3.763 | Upgrade
|
Dividend Growth | 0% | 4.76% | -65.76% | 230.04% | 4.21% | 5.42% | 6.28% | 4.95% | -51.63% | 166.50% | Upgrade
|
Gross Margin | 18.51% | 22.24% | 29.83% | 32.60% | 32.31% | 32.46% | 36.81% | 35.92% | 34.20% | 34.52% | Upgrade
|
Operating Margin | -4.91% | -11.06% | 14.68% | 14.16% | 12.98% | 7.47% | 16.40% | 17.86% | 10.70% | 11.00% | Upgrade
|
Profit Margin | -10.70% | -11.15% | 10.41% | 9.38% | 14.60% | 2.39% | 8.26% | 12.58% | 6.74% | 6.46% | Upgrade
|
Free Cash Flow Margin | 12.41% | -4.57% | 3.35% | 12.00% | 5.91% | 10.49% | 11.33% | 7.51% | 8.04% | 6.09% | Upgrade
|
Effective Tax Rate | - | - | 23.77% | 24.20% | 23.93% | -22.97% | 34.82% | 30.38% | 32.32% | 32.51% | Upgrade
|
EBITDA | -182.7 | -334.8 | 845 | 685.4 | 796.7 | 221.6 | 491.1 | 589.3 | 353.9 | 358.4 | Upgrade
|
EBITDA Margin | -5.14% | -8.53% | 17.16% | 16.59% | 25.24% | 8.32% | 18.59% | 23.51% | 14.93% | 13.90% | Upgrade
|
Depreciation & Amortization | 92.5 | 105.2 | 93.8 | 94.7 | 89.3 | 83.4 | 80.1 | 73.5 | 69 | 64.4 | Upgrade
|
EBIT | -275.2 | -440 | 751.2 | 590.7 | 707.4 | 138.2 | 411 | 515.8 | 284.9 | 294 | Upgrade
|
EBIT Margin | -7.75% | -11.21% | 15.25% | 14.30% | 22.41% | 5.19% | 15.56% | 20.58% | 12.02% | 11.40% | Upgrade
|