| 8.3 | 32.8 | 71.6 | 31.9 | 86.8 | 244.1 |
Cash & Short-Term Investments | 8.3 | 32.8 | 71.6 | 31.9 | 86.8 | 244.1 |
| 45.61% | -54.19% | 124.45% | -63.25% | -64.44% | 1370.48% |
| 193.8 | 160.8 | 176.8 | 304.2 | 378.8 | 483.4 |
| 846.7 | 542.7 | 587.5 | 880.3 | 1,344 | 1,127 |
| 208.4 | 204 | 144.5 | 181.4 | 172.8 | 169.9 |
| 1,257 | 940.3 | 980.4 | 1,398 | 1,982 | 2,024 |
Net Property, Plant & Equipment | 617.3 | 607.6 | 609.5 | 610.3 | 606 | 622.2 |
| 351.4 | 352 | 418.8 | 436.7 | 580.2 | 709.6 |
| 243.9 | 243.9 | 243.9 | 243.9 | 254 | 605.2 |
| 40.5 | 53.6 | 45.2 | 91.9 | 193.8 | 207 |
| 523.7 | 544.6 | 574.1 | 633.1 | 680.9 | 632 |
|
| 203.9 | 221.4 | 254.7 | 271.2 | 422.6 | 609.4 |
Current Portion of Long-Term Debt | 278.3 | 57.2 | 52.6 | 52.3 | 144.3 | 57.8 |
Other Current Liabilities | 370.2 | 461.1 | 443 | 450.2 | 397 | 473.2 |
Total Current Liabilities | 932.4 | 739.7 | 750.3 | 773.7 | 963.9 | 1,140 |
| 2,250 | 2,049 | 2,174 | 2,557 | 2,826 | 2,237 |
Other Long-Term Liabilities | 352 | 310.6 | 338 | 349.9 | 359 | 409.6 |
Total Long-Term Liabilities | 2,602 | 2,360 | 2,512 | 2,907 | 3,185 | 2,646 |
|
| 346.9 | 351.6 | 362 | 353.1 | 364 | 477 |
| -872.5 | -894.1 | -949.1 | -998.5 | -1,092 | -1,002 |
Accumulated Other Comprehensive Income | -106.2 | -109.7 | -107.3 | -112.8 | -144.6 | -66.4 |
| 131.2 | 294.7 | 303.8 | 490.9 | 1,020 | 1,605 |
Total Common Shareholders' Equity | -500.6 | -357.5 | -390.6 | -267.3 | 147.7 | 1,013 |
| -500.6 | -357.5 | -390.6 | -267.3 | 147.7 | 1,013 |
Total Liabilities & Equity | 3,034 | 2,742 | 2,872 | 3,414 | 4,297 | 4,800 |
| 2,529 | 2,106 | 2,227 | 2,610 | 2,971 | 2,295 |
| -2,520 | -2,074 | -2,155 | -2,578 | -2,884 | -2,050 |
| -43.34 | -35.33 | -37.35 | - | -51.96 | -35.85 |
| -500.6 | -357.5 | -390.6 | -267.3 | 147.7 | 1,013 |
| -8.61 | -6.09 | -6.77 | - | 2.66 | 17.72 |
| -1,096 | -953.4 | -1,053 | -947.9 | -686.5 | -301.5 |
Tangible Book Value Per Share | -18.85 | -16.24 | -18.25 | - | -12.37 | -5.27 |