SMG Industries Inc. (SMGI)

SMG Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2022	2021	2020	2019	2018
Revenue	71.02	52.11	26.67	6.47	4.42
Revenue Growth (YoY)	36.28%	95.43%	311.87%	46.40%	79.34%
Cost of Revenue	65.29	52.71	29.48	5.53	2.77
Gross Profit	5.74	-0.6	-2.81	0.94	1.65
Selling, General & Admin	9.08	8.38	5.27	3.21	2.43
Other Operating Expenses	0.13	0.05	0.03	-0.05	0.01
Operating Expenses	9.08	8.38	5.27	3.21	2.43
Operating Income	-3.21	-8.98	-10.65	-2.27	-0.84
Interest Expense	9.43	7.62	3.8	0.9	0.31
Other Expense / Income	-0.9	-5.11	-0.35	0.82	-0.02
Pretax Income	-11.75	-11.48	-14.11	-3.98	-1.14
Income Tax	-1.04	7.32	5.6	0.85	0.01
Net Income	-10.71	-18.81	-19.7	-4.83	-1.14
Shares Outstanding (Basic)	36	23	18	14	10
Shares Outstanding (Diluted)	36	23	18	14	10
Shares Change	56.11%	30.55%	29.19%	33.38%	202.78%
EPS (Basic)	-0.29	-0.81	-1.10	-0.35	-0.11
EPS (Diluted)	-0.29	-0.81	-1.10	-0.35	-0.11
Free Cash Flow	-1.03	-8.27	-4.38	-0.33	-0.5
Free Cash Flow Per Share	-0.03	-0.35	-0.25	-0.02	-0.05
Gross Margin	8.08%	-1.15%	-10.54%	14.56%	37.38%
Operating Margin	-4.53%	-17.23%	-39.94%	-35.03%	-19.05%
Profit Margin	-15.09%	-36.09%	-73.88%	-74.61%	-25.85%
Free Cash Flow Margin	-1.45%	-15.88%	-16.41%	-5.09%	-11.33%
EBITDA	2.57	-3.1	-2.86	-1.66	-0.67
EBITDA Margin	3.62%	-5.94%	-10.72%	-25.63%	-15.09%
Depreciation & Amortization	5.79	5.84	5.19	0.66	0.11
EBIT	-3.21	-8.93	-8.05	-2.32	-0.77
EBIT Margin	-4.53%	-17.14%	-30.18%	-35.82%	-17.47%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.