Semler Scientific, Inc. (SMLR)
NASDAQ: SMLR · Real-Time Price · USD
29.97
-0.71 (-2.31%)
At close: Nov 4, 2024, 4:00 PM
31.00
+1.03 (3.44%)
Pre-market: Nov 5, 2024, 8:08 AM EST
Semler Scientific Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 58.94 | 68.18 | 56.69 | 53.03 | 38.6 | 32.77 | Upgrade
|
| Revenue Growth (YoY) | -11.93% | 20.28% | 6.90% | 37.36% | 17.81% | 52.47% | Upgrade
|
| Cost of Revenue | 7.04 | 6.98 | 4.25 | 6.12 | 3.36 | 3.66 | Upgrade
|
| Gross Profit | 51.9 | 61.2 | 52.43 | 46.91 | 35.25 | 29.11 | Upgrade
|
| Selling, General & Admin | 26.88 | 32.44 | 30.42 | 23.68 | 16.35 | 15.92 | Upgrade
|
| Research & Development | 4.97 | 5.77 | 4.81 | 3.78 | 2.94 | 2.48 | Upgrade
|
| Operating Expenses | 31.85 | 38.21 | 35.23 | 27.46 | 19.29 | 18.4 | Upgrade
|
| Operating Income | 20.05 | 22.99 | 17.2 | 19.45 | 15.96 | 10.71 | Upgrade
|
| Interest & Investment Income | 2.4 | 2.47 | 0.49 | 0.01 | 0.02 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.89 | 0.02 | -0.01 | - | 0.06 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 18.56 | 25.48 | 17.69 | 19.46 | 16.04 | 10.7 | Upgrade
|
| Merger & Restructuring Charges | -0.14 | -0.73 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.3 | -0.64 | - | - | 0.44 | - | Upgrade
|
| Pretax Income | 18.12 | 24.1 | 17.69 | 19.46 | 16.49 | 10.7 | Upgrade
|
| Income Tax Expense | 2.21 | 3.52 | 3.37 | 2.23 | 2.48 | -4.38 | Upgrade
|
| Net Income | 15.91 | 20.58 | 14.33 | 17.22 | 14.01 | 15.08 | Upgrade
|
| Net Income to Common | 15.91 | 20.58 | 14.33 | 17.22 | 14.01 | 15.08 | Upgrade
|
| Net Income Growth | -18.71% | 43.69% | -16.82% | 22.95% | -7.14% | 200.84% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -1.19% | -2.26% | -1.71% | 0.89% | 0.46% | 5.25% | Upgrade
|
| EPS (Basic) | 2.30 | 3.06 | 2.13 | 2.56 | 2.13 | 2.34 | Upgrade
|
| EPS (Diluted) | 2.04 | 2.63 | 1.79 | 2.12 | 1.74 | 1.88 | Upgrade
|
| EPS Growth | -18.40% | 46.93% | -15.57% | 21.84% | -7.45% | 184.85% | Upgrade
|
| Free Cash Flow | 21.6 | 20.5 | 15.3 | 15.23 | 14.36 | 11.03 | Upgrade
|
| Free Cash Flow Per Share | 2.78 | 2.62 | 1.91 | 1.87 | 1.78 | 1.37 | Upgrade
|
| Gross Margin | 88.05% | 89.76% | 92.50% | 88.45% | 91.31% | 88.83% | Upgrade
|
| Operating Margin | 34.02% | 33.72% | 30.35% | 36.67% | 41.35% | 32.68% | Upgrade
|
| Profit Margin | 27.00% | 30.19% | 25.27% | 32.48% | 36.28% | 46.03% | Upgrade
|
| Free Cash Flow Margin | 36.64% | 30.07% | 27.00% | 28.72% | 37.19% | 33.66% | Upgrade
|
| EBITDA | 20.38 | 23.28 | 17.41 | 19.63 | 16.1 | 10.86 | Upgrade
|
| EBITDA Margin | 34.58% | 34.15% | 30.71% | 37.02% | 41.70% | 33.13% | Upgrade
|
| D&A For EBITDA | 0.33 | 0.29 | 0.2 | 0.19 | 0.14 | 0.15 | Upgrade
|
| EBIT | 20.05 | 22.99 | 17.2 | 19.45 | 15.96 | 10.71 | Upgrade
|
| EBIT Margin | 34.02% | 33.72% | 30.35% | 36.67% | 41.35% | 32.68% | Upgrade
|
| Effective Tax Rate | 12.18% | 14.59% | 19.03% | 11.48% | 15.04% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.