Semler Scientific Inc. (SMLR)
NASDAQ: SMLR · IEX Real-Time Price · USD
43.00
+0.80 (1.90%)
At close: Aug 10, 2022 4:00 PM
42.20
-0.80 (-1.86%)
After-hours:
Aug 10, 2022 7:23 PM EDT
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
|
53.03 | 38.6 | 32.77 | 21.49 | 12.45 | 7.43 | 7 | 3.64 | 2.27 | 1.2 | Upgrade
|
| Revenue Growth (YoY)
|
37.36% | 17.81% | 52.47% | 72.59% | 67.50% | 6.19% | 92.60% | 59.85% | 89.66% | - | Upgrade
|
| Cost of Revenue
|
6.12 | 3.36 | 3.66 | 2.7 | 2.55 | 1.87 | 2.85 | 0.69 | 0.47 | 0.36 | Upgrade
|
| Gross Profit
|
46.91 | 35.25 | 29.11 | 18.79 | 9.9 | 5.56 | 4.15 | 2.94 | 1.81 | 0.84 | Upgrade
|
| Selling, General & Admin
|
23.68 | 16.35 | 15.92 | 11.36 | 8.92 | 6.85 | 11.14 | 6.17 | 3.57 | 2.97 | Upgrade
|
| Research & Development
|
3.78 | 2.94 | 2.48 | 2.09 | 1.83 | 0.87 | 1.44 | 1.11 | 0.36 | 0.28 | Upgrade
|
| Operating Expenses
|
27.46 | 19.29 | 18.4 | 13.45 | 10.75 | 7.72 | 12.57 | 7.28 | 3.93 | 3.25 | Upgrade
|
| Operating Income
|
19.45 | 15.96 | 10.71 | 5.34 | -0.85 | -2.16 | -8.42 | -4.34 | -2.12 | -2.42 | Upgrade
|
| Interest Expense / Income
|
0 | 0 | 0 | 0.3 | 0.46 | 0.39 | 0.09 | 0.18 | 0.11 | 0.12 | Upgrade
|
| Other Expense / Income
|
-0.01 | -0.53 | 0.01 | 0 | 0.18 | 0 | -0 | -0 | 0 | 0.2 | Upgrade
|
| Pretax Income
|
19.46 | 16.49 | 10.7 | 5.04 | -1.5 | -2.55 | -8.5 | -4.52 | -2.23 | -2.74 | Upgrade
|
| Income Tax
|
2.23 | 2.48 | -4.38 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income
|
17.22 | 14.01 | 15.08 | 5.01 | -1.51 | -2.55 | -8.5 | -4.52 | -2.23 | -2.74 | Upgrade
|
| Preferred Dividends
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | Upgrade
|
| Net Income Common
|
17.22 | 14.01 | 15.08 | 5.01 | -1.51 | -2.55 | -8.5 | -4.52 | -2.23 | -2.83 | Upgrade
|
| Net Income Growth
|
22.95% | -7.14% | 200.84% | - | - | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic)
|
7 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted)
|
8 | 8 | 8 | 8 | 5 | 5 | 5 | 4 | 1 | 1 | Upgrade
|
| Shares Change
|
0.89% | 0.46% | 5.25% | 41.15% | 5.50% | 3.95% | 20.05% | 421.86% | -29.35% | - | Upgrade
|
| EPS (Basic)
|
2.56 | 2.13 | 2.34 | 0.82 | -0.28 | -0.50 | -1.72 | -1.10 | -2.84 | -2.54 | Upgrade
|
| EPS (Diluted)
|
2.12 | 1.74 | 1.88 | 0.66 | -0.28 | -0.50 | -1.72 | -1.10 | -2.84 | -2.54 | Upgrade
|
| EPS Growth
|
21.84% | -7.45% | 184.85% | - | - | - | - | - | - | - | Upgrade
|
| Free Cash Flow Per Share
|
2.26 | 2.18 | 1.71 | 0.63 | -0.06 | -0.51 | -1.06 | -1.04 | -2.08 | -1.81 | Upgrade
|
| Gross Margin
|
88.45% | 91.31% | 88.83% | 87.42% | 79.50% | 74.80% | 59.33% | 80.96% | 79.38% | 69.64% | Upgrade
|
| Operating Margin
|
36.67% | 41.35% | 32.68% | 24.86% | -6.85% | -29.04% | -120.25% | -119.42% | -93.40% | -201.42% | Upgrade
|
| Profit Margin
|
32.48% | 36.29% | 46.03% | 23.33% | -12.13% | -34.36% | -121.43% | -124.21% | -98.20% | -235.70% | Upgrade
|
| Free Cash Flow Margin
|
28.72% | 37.19% | 33.66% | 17.93% | -2.79% | -35.22% | -74.83% | -117.28% | -71.81% | -167.72% | Upgrade
|
| Effective Tax Rate
|
11.48% | 15.04% | -40.96% | 0.52% | -0.60% | 0.00% | 0.00% | 0.00% | 0.00% | -0.11% | Upgrade
|
| EBITDA
|
20.08 | 17.06 | 11.33 | 5.84 | -0.48 | -1.71 | -8.1 | -4.14 | -2 | -2.55 | Upgrade
|
| EBITDA Margin
|
37.87% | 44.20% | 34.59% | 27.18% | -3.84% | -23.02% | -115.70% | -114.00% | -87.78% | -212.51% | Upgrade
|
| Depreciation & Amortization
|
0.63 | 0.58 | 0.63 | 0.5 | 0.56 | 0.45 | 0.32 | 0.2 | 0.13 | 0.07 | Upgrade
|
| EBIT
|
19.46 | 16.49 | 10.7 | 5.34 | -1.04 | -2.16 | -8.42 | -4.34 | -2.13 | -2.62 | Upgrade
|
| EBIT Margin
|
36.69% | 42.71% | 32.66% | 24.84% | -8.33% | -29.10% | -120.20% | -119.40% | -93.45% | -218.35% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).