SMPL Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 30, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 26, 2023	Aug '22 Aug 27, 2022	Aug '21 Aug 28, 2021	2016 - 2020
Revenue	1,451	1,331	1,243	1,169	1,006	Upgrade
Revenue Growth (YoY)	8.98%	7.13%	6.33%	16.21%	23.14%	Upgrade
Cost of Revenue	923.76	816.53	789.25	723.12	595.85	Upgrade
Gross Profit	527.16	514.79	453.42	445.56	409.77	Upgrade
Selling, General & Admin	269.36	269.17	231.06	225.42	214.81	Upgrade
Operating Expenses	286.26	286.09	248.47	242.7	231.79	Upgrade
Operating Income	240.9	228.71	204.95	202.86	177.98	Upgrade
Interest Expense	-23.25	-26.03	-30.07	-21.88	-31.56	Upgrade
Interest & Investment Income	2.66	4.31	1.14	0.02	0.08	Upgrade
Currency Exchange Gain (Loss)	-0.42	0.27	-0.34	0.19	-0.01	Upgrade
Other Non Operating Income (Expenses)	0.02	1.01	0.01	-30.52	-66.34	Upgrade
EBT Excluding Unusual Items	219.92	208.26	175.69	150.67	80.16	Upgrade
Merger & Restructuring Charges	-23.09	-18.34	-	-0.1	-4.3	Upgrade
Asset Writedown	-60.93	-	-	-	-	Upgrade
Legal Settlements	-	-	-	-	5	Upgrade
Other Unusual Items	-	-3.87	-	-	-	Upgrade
Pretax Income	135.9	186.05	175.69	150.57	80.86	Upgrade
Income Tax Expense	32.29	46.74	42.12	42	39.98	Upgrade
Net Income	103.61	139.31	133.58	108.57	40.88	Upgrade
Net Income to Common	103.61	139.31	133.58	108.57	40.88	Upgrade
Net Income Growth	-25.62%	4.29%	23.03%	165.59%	-37.72%	Upgrade
Shares Outstanding (Basic)	101	100	99	99	96	Upgrade
Shares Outstanding (Diluted)	102	101	101	101	97	Upgrade
Shares Change (YoY)	0.23%	0.40%	0.29%	3.31%	-1.00%	Upgrade
EPS (Basic)	1.03	1.39	1.34	1.10	0.43	Upgrade
EPS (Diluted)	1.02	1.38	1.32	1.08	0.42	Upgrade
EPS Growth	-26.09%	4.54%	22.22%	157.14%	19.03%	Upgrade
Free Cash Flow	157.92	209.96	159.53	105.41	126.18	Upgrade
Free Cash Flow Per Share	1.56	2.07	1.58	1.05	1.30	Upgrade
Gross Margin	36.33%	38.67%	36.49%	38.13%	40.75%	Upgrade
Operating Margin	16.60%	17.18%	16.49%	17.36%	17.70%	Upgrade
Profit Margin	7.14%	10.46%	10.75%	9.29%	4.06%	Upgrade
Free Cash Flow Margin	10.88%	15.77%	12.84%	9.02%	12.55%	Upgrade
EBITDA	262.33	249.7	225.2	222.16	196.15	Upgrade
EBITDA Margin	18.08%	18.76%	18.12%	19.01%	19.50%	Upgrade
D&A For EBITDA	21.43	20.99	20.25	19.3	18.17	Upgrade
EBIT	240.9	228.71	204.95	202.86	177.98	Upgrade
EBIT Margin	16.60%	17.18%	16.49%	17.36%	17.70%	Upgrade
Effective Tax Rate	23.76%	25.12%	23.97%	27.89%	49.44%	Upgrade
Advertising Expenses	76.1	103	79.2	84.3	74.9	Upgrade

Updated Oct 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q