The Simply Good Foods Company (SMPL)
NASDAQ: SMPL · Real-Time Price · USD
10.88
-0.11 (-1.00%)
At close: Aug 21, 2026, 4:00 PM EDT
11.00
+0.12 (1.10%)
After-hours: Aug 21, 2026, 7:59 PM EDT
SMPL Cash Flow Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 30, 2026 | Aug '25 Aug 30, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 26, 2023 | Aug '22 Aug 27, 2022 | Aug '21 Aug 28, 2021 |
Net Income | -198.76 | 103.61 | 139.31 | 133.58 | 108.57 | 40.88 |
Depreciation & Amortization | 30.21 | 28.29 | 27.98 | 26.98 | 25.92 | 23.23 |
Other Amortization | 0.64 | 1.48 | 2.04 | 2.76 | 2.56 | 4.64 |
Asset Writedown & Restructuring Costs | 391.93 | 60.93 | - | - | - | 0.69 |
Stock-Based Compensation | 15.64 | 15.27 | 18.42 | 14.48 | 11.7 | 8.27 |
Provision & Write-off of Bad Debts | 0.03 | 0.24 | -0.15 | 0.32 | 0.6 | 1.11 |
Other Operating Activities | -64.74 | 1.56 | 9.09 | 11.5 | 42.31 | 75.43 |
Change in Accounts Receivable | -3.03 | -14.68 | 9.13 | -13.37 | -21.8 | -22.28 |
Change in Inventory | -3.53 | -25.85 | 13.73 | 8.17 | -29.51 | -39.35 |
Change in Accounts Payable | -15.36 | 18.54 | -15.45 | -9.51 | 2.88 | 25.92 |
Change in Other Net Operating Assets | -5.49 | -10.93 | 11.61 | -3.78 | -32.6 | 13.56 |
Operating Cash Flow | 147.54 | 178.46 | 215.7 | 171.12 | 110.64 | 132.09 |
Operating Cash Flow Growth | -18.95% | -17.27% | 26.06% | 54.66% | -16.24% | 124.18% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 30, 2026 | Aug '25 Aug 30, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 26, 2023 | Aug '22 Aug 27, 2022 | Aug '21 Aug 28, 2021 |
Capital Expenditures | -28.12 | -20.54 | -5.74 | -11.59 | -5.23 | -5.91 |
Cash Acquisitions | - | 1.71 | -280.41 | - | - | - |
Divestitures | - | - | - | - | - | 5.8 |
Sale (Purchase) of Intangibles | -0.71 | -2.1 | -0.73 | -0.6 | -0.52 | -0.8 |
Other Investing Activities | - | - | - | - | -2.4 | -1.6 |
Investing Cash Flow | -28.83 | -20.93 | -286.88 | -12.19 | -8.16 | -2.51 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 30, 2026 | Aug '25 Aug 30, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 26, 2023 | Aug '22 Aug 27, 2022 | Aug '21 Aug 28, 2021 |
Long-Term Debt Issued | - | - | 250 | - | - | - |
Total Debt Issued | 150 | - | 250 | - | - | - |
Long-Term Debt Repaid | - | -150 | -135.15 | -121.78 | -50.31 | -150.31 |
Total Debt Repaid | - | -150 | -135.15 | -121.78 | -50.31 | -150.31 |
Net Debt Issued (Repaid) | 150 | -150 | 114.86 | -121.78 | -50.31 | -150.31 |
Issuance of Common Stock | 2.02 | 12.92 | 4.29 | 5.25 | 4.34 | 0.7 |
Repurchase of Common Stock | -242.33 | -54.12 | -5.05 | -19.31 | -63.52 | -0.44 |
Other Financing Activities | -2.63 | - | 1.8 | -2.69 | -0.54 | - |
Financing Cash Flow | -92.95 | -191.21 | 115.9 | -138.53 | -110.03 | -150.05 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 30, 2026 | Aug '25 Aug 30, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 26, 2023 | Aug '22 Aug 27, 2022 | Aug '21 Aug 28, 2021 |
Foreign Exchange Rate Adjustments | 0.11 | -0.38 | 0.09 | -0.18 | -0.3 | -0.04 |
Net Cash Flow | 25.88 | -34.06 | 44.82 | 20.22 | -7.85 | -20.5 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 30, 2026 | Aug '25 Aug 30, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 26, 2023 | Aug '22 Aug 27, 2022 | Aug '21 Aug 28, 2021 |
Free Cash Flow | 119.42 | 157.92 | 209.96 | 159.53 | 105.41 | 126.18 |
Free Cash Flow Growth | -32.00% | -24.79% | 31.61% | 51.35% | -16.46% | 120.65% |
Free Cash Flow Margin | 8.58% | 10.88% | 15.77% | 12.84% | 9.02% | 12.55% |
Free Cash Flow Per Share | 1.25 | 1.56 | 2.07 | 1.58 | 1.05 | 1.30 |
Levered Free Cash Flow | 107.17 | 126.54 | 165.8 | 127.92 | 72.89 | 104.74 |
Unlevered Free Cash Flow | 119.06 | 139.59 | 180.03 | 143.95 | 84.01 | 119.82 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 30, 2026 | Aug '25 Aug 30, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 26, 2023 | Aug '22 Aug 27, 2022 | Aug '21 Aug 28, 2021 |
Cash Interest Paid | 19.39 | 21.99 | 25.67 | 25.51 | 19.22 | 27.82 |
Cash Income Tax Paid | 24.55 | 39.27 | 33.25 | 27.41 | 49.18 | 32.19 |
Change in Working Capital | -27.41 | -32.93 | 19.02 | -18.5 | -81.02 | -22.15 |