| 194.05 | 98.47 | 132.53 | 87.72 | 67.49 | 75.35 |
Cash & Short-Term Investments | 194.05 | 98.47 | 132.53 | 87.72 | 67.49 | 75.35 |
| 59.37% | -25.70% | 51.09% | 29.96% | -10.42% | -21.39% |
| 129.18 | 164.98 | 150.72 | 145.08 | 132.67 | 111.46 |
| 181.15 | 167.22 | 142.11 | 116.59 | 125.48 | 97.27 |
| 9.46 | 23.02 | 14.92 | 22.27 | 25.96 | 14.6 |
| 513.84 | 453.68 | 440.28 | 371.65 | 351.6 | 298.67 |
Net Property, Plant & Equipment | 38.85 | 39.74 | 24.83 | 24.86 | 18.16 | 16.58 |
| 1,258 | 1,262 | 1,336 | 1,108 | 1,123 | 1,139 |
| 589.97 | 589.97 | 591.69 | 543.13 | 543.13 | 543.13 |
| 50.32 | 51.05 | 42.88 | 49.32 | 58.1 | 54.79 |
|
| 75.49 | 78.3 | 58.56 | 52.71 | 62.15 | 59.71 |
| 27.14 | 46.26 | 50.06 | 37 | 39.84 | 53.67 |
Current Portion of Long-Term Debt | - | - | - | 0.14 | 0.26 | 0.29 |
Total Current Liabilities | 102.62 | 124.56 | 108.62 | 89.86 | 102.25 | 113.66 |
| 396.74 | 249.07 | 397.49 | 281.65 | 403.02 | 451.27 |
Other Long-Term Liabilities | 217.15 | 215.59 | 202.56 | 154.48 | 150.32 | 298.48 |
Total Long-Term Liabilities | 613.89 | 464.65 | 600.04 | 436.13 | 553.34 | 749.75 |
|
| 1.04 | 1.04 | 1.03 | 1.02 | 1.01 | 0.96 |
| -230.03 | -129.34 | -78.45 | -78.45 | -62 | -2.15 |
Additional Paid-in Capital | 1,350 | 1,347 | 1,320 | 1,303 | 1,287 | 1,085 |
Accumulated Other Comprehensive Income | -2.66 | -2.43 | -2.04 | -2.59 | -1.95 | -0.82 |
| 616.15 | 590.88 | 487.27 | 347.96 | 214.38 | 105.81 |
| 1,734 | 1,807 | 1,727 | 1,571 | 1,439 | 1,189 |
Total Liabilities & Equity | 2,451 | 2,396 | 2,436 | 2,097 | 2,094 | 2,052 |
| 396.74 | 249.07 | 397.49 | 281.79 | 403.29 | 451.55 |
| -202.69 | -150.6 | -264.96 | -194.08 | -335.79 | -376.21 |
| -2.01 | -1.48 | -2.62 | -1.92 | -3.34 | -3.86 |
| 1,734 | 1,807 | 1,727 | 1,571 | 1,439 | 1,189 |
| 17.19 | 17.80 | 17.06 | 15.57 | 14.30 | 12.21 |
| -113.5 | -44.74 | -200.67 | -80.15 | -227.73 | -493.37 |
Tangible Book Value Per Share | -1.13 | -0.44 | -1.98 | -0.79 | -2.26 | -5.07 |