NuScale Power Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	7.38	22.81	11.8	2.86	0.6	0.37
Revenue Growth (YoY)	-65.97%	93.24%	312.44%	377.00%	60.86%	-
Selling, General & Admin	71.19	65.4	55.31	38.73	37.18	38.85
Other Operating Expenses	51.36	67.19	53.21	40.87	27	26.61
Total Operating Expenses	205.31	298.38	241.8	177.16	159.44	128.01
Operating Income	-197.93	-275.57	-230	-174.3	-158.84	-127.63
Interest Expense	-	-	-	-1.72	-0.65	-0.17
Interest Income	7.38	10.79	3.76	-	-	-
Net Interest Expense	7.38	10.79	3.76	-1.72	-0.65	-0.17
Other Non-Operating Income (Expenses)	-33.96	84.66	84.66	73.52	71.11	56.7
EBT Excluding Unusual Items	-224.5	-180.12	-141.57	-102.49	-88.39	-71.11
Pretax Income	-224.5	-180.12	-141.57	-102.49	-88.39	-71.11
Earnings From Continuing Ops.	-224.52	-180.12	-141.57	-102.49	-88.39	-71.11
Minority Interest in Earnings	144.11	121.75	84.5	-	-	-
Net Income	-80.4	-58.36	-57.07	-102.49	-88.39	-71.11
Preferred Dividends & Other Adjustments	-	-	-31.16	-	-	-
Net Income to Common	-80.4	-58.36	-25.91	-102.49	-88.39	-71.11
Shares Outstanding (Basic)	85	73	51	-	-	-
Shares Outstanding (Diluted)	85	73	51	-	-	-
Shares Change (YoY)	18.70%	44.56%	-	-	-	-
EPS (Basic)	-0.94	-0.80	-0.51	-	-	-
EPS (Diluted)	-0.94	-0.80	-0.51	-	-	-
Free Cash Flow	-155.51	-184.98	-150.94	-101.11	-50.76	-67.49
Free Cash Flow Per Share	-1.82	-2.52	-2.97	-	-	-
Profit Margin	-1089.32%	-255.86%	-219.54%	-3581.17%	-14731.17%	-19063.54%
Free Cash Flow Margin	-2106.92%	-810.96%	-1278.73%	-3532.98%	-8460.17%	-18093.30%
EBITDA	-195.9	-273.01	-227.3	-172.11	-156.77	-125.03
D&A For EBITDA	2.03	2.56	2.7	2.2	2.08	2.61
EBIT	-197.93	-275.57	-230	-174.3	-158.84	-127.63

Source: S&P Capital IQ. Utility template. Financial Sources.