NuScale Power Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	49.04	37.05	22.81	11.8	2.86	0.6	Upgrade
Revenue Growth (YoY)	162.48%	62.41%	93.24%	312.44%	377.00%	60.86%	Upgrade
Selling, General & Admin	79.81	75.9	65.4	55.31	38.73	37.18	Upgrade
Other Operating Expenses	47.74	42.76	67.19	53.21	40.87	27	Upgrade
Total Operating Expenses	179.12	172.53	298.38	241.8	177.16	159.44	Upgrade
Operating Income	-130.08	-135.49	-275.57	-230	-174.3	-158.84	Upgrade
Interest Expense	-	-	-	-	-1.72	-0.65	Upgrade
Interest Income	12.06	8.39	10.79	3.76	-	-	Upgrade
Net Interest Expense	12.06	8.39	10.79	3.76	-1.72	-0.65	Upgrade
Other Non-Operating Income (Expenses)	-210.4	-216.12	84.66	84.66	73.52	71.11	Upgrade
EBT Excluding Unusual Items	-328.43	-343.22	-180.12	-141.57	-102.49	-88.39	Upgrade
Restructuring Charges	-	-3.24	-	-	-	-	Upgrade
Pretax Income	-328.43	-346.45	-180.12	-141.57	-102.49	-88.39	Upgrade
Income Tax Expense	2.28	1.94	-	-	-	-	Upgrade
Earnings From Continuing Ops.	-330.7	-348.39	-180.12	-141.57	-102.49	-88.39	Upgrade
Minority Interest in Earnings	196.65	211.76	121.75	84.5	-	-	Upgrade
Net Income	-134.06	-136.62	-58.36	-57.07	-102.49	-88.39	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	-31.16	-	-	Upgrade
Net Income to Common	-134.06	-136.62	-58.36	-25.91	-102.49	-88.39	Upgrade
Shares Outstanding (Basic)	105	93	73	51	-	-	Upgrade
Shares Outstanding (Diluted)	105	93	73	51	-	-	Upgrade
Shares Change (YoY)	38.78%	27.07%	44.56%	-	-	-	Upgrade
EPS (Basic)	-1.27	-1.47	-0.80	-0.51	-	-	Upgrade
EPS (Diluted)	-1.27	-1.47	-0.80	-0.51	-	-	Upgrade
Free Cash Flow	-98.07	-108.71	-184.98	-150.94	-101.11	-50.76	Upgrade
Free Cash Flow Per Share	-0.93	-1.17	-2.52	-2.97	-	-	Upgrade
Profit Margin	-273.36%	-368.80%	-255.86%	-219.54%	-3581.17%	-14731.17%	Upgrade
Free Cash Flow Margin	-199.98%	-293.45%	-810.96%	-1278.73%	-3532.98%	-8460.17%	Upgrade
EBITDA	-128.46	-133.65	-273.01	-227.3	-172.11	-156.77	Upgrade
D&A For EBITDA	1.62	1.84	2.56	2.7	2.2	2.08	Upgrade
EBIT	-130.08	-135.49	-275.57	-230	-174.3	-158.84	Upgrade

Updated May 12, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.

SEC Filings: 10-K · 10-Q