| 836.42 | 401.56 | 120.27 | 217.69 | 77.09 |
| 417.8 | 40 | - | 50 | - |
| 8.38 | 19.71 | 9.81 | 11.2 | 4.83 |
| - | 1.4 | 0.32 | - | - |
| 4.88 | 3.38 | 19.05 | 5.53 | 4.15 |
| 5.1 | 5.1 | 5.1 | - | - |
| 1,273 | 471.14 | 154.55 | 284.42 | 86.07 |
Property, Plant & Equipment | 1.92 | 2.42 | 4.12 | 8.64 | 6.23 |
| 8.26 | 8.26 | 8.26 | 8.26 | 8.26 |
| 0.53 | 0.7 | 0.88 | 1.06 | 1.24 |
| 32.95 | - | - | - | - |
Long-Term Deferred Charges | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 |
| 79.38 | 45.26 | 40.16 | 29.37 | 2.5 |
|
| 286.52 | 47.95 | 40.85 | 20.26 | 18.49 |
| 8.93 | 8.69 | 14.29 | 16.73 | 14.68 |
| - | - | - | - | 14.04 |
| 0.61 | 0.76 | - | - | - |
Current Portion of Leases | - | - | - | 1.57 | 1.19 |
Other Current Liabilities | - | 32.33 | 32.32 | - | - |
Total Current Liabilities | 296.06 | 89.72 | 87.46 | 38.56 | 48.41 |
| - | - | - | 2.79 | 0.21 |
Long-Term Unearned Revenue | 0.34 | 0.18 | 0.9 | 0.86 | 1.42 |
Other Long-Term Liabilities | 2.57 | 1.65 | 7.16 | 29.35 | 4.91 |
|
| - | - | - | - | 819.69 |
| 0.03 | 0.03 | 0.02 | 0.02 | 28.18 |
Additional Paid-In Capital | 1,902 | 995.75 | 333.89 | 296.75 | - |
| -732.87 | -377.08 | -240.45 | -182.09 | -781.62 |
| 1,169 | 618.7 | 93.46 | 114.68 | -753.44 |
| -55.29 | -165.58 | 35.88 | 162.41 | - |
|
Total Liabilities & Equity | 1,413 | 544.67 | 224.86 | 348.64 | 121.2 |
| - | - | - | 4.35 | 15.44 |
| 1,254 | 441.56 | 120.27 | 263.33 | 61.65 |
| 184.04% | 267.15% | -54.33% | 327.13% | - |
| 7.66 | 4.74 | 1.64 | 5.19 | - |
Filing Date Shares Outstanding | 318.6 | 128.18 | 79.81 | 69.9 | - |
Total Common Shares Outstanding | 318.48 | 122.84 | 76.9 | 69.35 | - |
| 976.52 | 381.42 | 67.09 | 245.86 | 37.67 |
| 3.67 | 5.04 | 1.22 | 1.65 | - |
| 1,160 | 609.74 | 84.32 | 105.37 | -762.93 |
Tangible Book Value Per Share | 3.64 | 4.96 | 1.10 | 1.52 | - |
| - | 6.24 | 8.47 | 7.91 | 6.16 |
| - | 0.04 | - | 0.11 | 1.52 |