Smith Micro Software, Inc. (SMSI)
NASDAQ: SMSI · Real-Time Price · USD
0.7317
-0.0652 (-8.18%)
At close: Mar 28, 2025, 4:00 PM
0.7785
+0.0468 (6.40%)
After-hours: Mar 28, 2025, 7:39 PM EDT

Smith Micro Software Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
20.5640.8648.5158.4251.3
Upgrade
Revenue Growth (YoY)
-49.70%-15.77%-16.96%13.88%18.35%
Upgrade
Cost of Revenue
6.1310.5614.2112.75.19
Upgrade
Gross Profit
14.4330.334.345.7246.11
Upgrade
Selling, General & Admin
19.4623.8728.3929.521.9
Upgrade
Research & Development
14.0917.1529.3926.217.77
Upgrade
Operating Expenses
39.8348.3665.2362.342.59
Upgrade
Operating Income
-25.4-18.06-30.93-16.573.52
Upgrade
Interest Expense
--6.35-2.68--
Upgrade
Interest & Investment Income
0.11--0.030.1
Upgrade
Other Non Operating Income (Expenses)
0.574.164.550.06-0
Upgrade
EBT Excluding Unusual Items
-24.72-20.25-29.05-16.483.61
Upgrade
Impairment of Goodwill
-23.99----
Upgrade
Gain (Loss) on Sale of Assets
---0.010.71
Upgrade
Asset Writedown
----1.5-
Upgrade
Other Unusual Items
--3.99--12.86-
Upgrade
Pretax Income
-48.71-24.24-29.05-30.834.33
Upgrade
Income Tax Expense
-0.010.160.230.220.16
Upgrade
Net Income
-48.7-24.4-29.28-31.044.17
Upgrade
Net Income to Common
-48.7-24.4-29.28-31.044.17
Upgrade
Net Income Growth
-----61.16%
Upgrade
Shares Outstanding (Basic)
128765
Upgrade
Shares Outstanding (Diluted)
128765
Upgrade
Shares Change (YoY)
52.40%17.14%8.18%19.80%15.61%
Upgrade
EPS (Basic)
-3.94-3.01-4.23-4.850.82
Upgrade
EPS (Diluted)
-3.94-3.01-4.24-4.880.80
Upgrade
EPS Growth
-----65.52%
Upgrade
Free Cash Flow
-14.32-6.98-19.31-13.756.6
Upgrade
Free Cash Flow Per Share
-1.16-0.86-2.79-2.151.24
Upgrade
Gross Margin
70.20%74.16%70.71%78.27%89.88%
Upgrade
Operating Margin
-123.58%-44.19%-63.75%-28.37%6.86%
Upgrade
Profit Margin
-236.91%-59.70%-60.35%-53.14%8.12%
Upgrade
Free Cash Flow Margin
-69.64%-17.08%-39.80%-23.53%12.87%
Upgrade
EBITDA
-19.1-10.66-23.37-7.247.1
Upgrade
EBITDA Margin
-92.93%-26.09%-48.18%-12.39%13.85%
Upgrade
D&A For EBITDA
6.37.47.569.343.58
Upgrade
EBIT
-25.4-18.06-30.93-16.573.52
Upgrade
EBIT Margin
-123.58%-44.19%-63.75%-28.37%6.86%
Upgrade
Effective Tax Rate
----3.70%
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q