Smith Micro Software Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	20.56	40.86	48.51	58.42	51.3	Upgrade
Revenue Growth (YoY)	-49.70%	-15.77%	-16.96%	13.88%	18.35%	Upgrade
Cost of Revenue	6.13	10.56	14.21	12.7	5.19	Upgrade
Gross Profit	14.43	30.3	34.3	45.72	46.11	Upgrade
Selling, General & Admin	19.46	23.87	28.39	29.5	21.9	Upgrade
Research & Development	14.09	17.15	29.39	26.2	17.77	Upgrade
Operating Expenses	39.83	48.36	65.23	62.3	42.59	Upgrade
Operating Income	-25.4	-18.06	-30.93	-16.57	3.52	Upgrade
Interest Expense	-	-6.35	-2.68	-	-	Upgrade
Interest & Investment Income	0.11	-	-	0.03	0.1	Upgrade
Other Non Operating Income (Expenses)	0.57	4.16	4.55	0.06	-0	Upgrade
EBT Excluding Unusual Items	-24.72	-20.25	-29.05	-16.48	3.61	Upgrade
Impairment of Goodwill	-23.99	-	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	0.01	0.71	Upgrade
Asset Writedown	-	-	-	-1.5	-	Upgrade
Other Unusual Items	-	-3.99	-	-12.86	-	Upgrade
Pretax Income	-48.71	-24.24	-29.05	-30.83	4.33	Upgrade
Income Tax Expense	-0.01	0.16	0.23	0.22	0.16	Upgrade
Net Income	-48.7	-24.4	-29.28	-31.04	4.17	Upgrade
Net Income to Common	-48.7	-24.4	-29.28	-31.04	4.17	Upgrade
Net Income Growth	-	-	-	-	-61.16%	Upgrade
Shares Outstanding (Basic)	12	8	7	6	5	Upgrade
Shares Outstanding (Diluted)	12	8	7	6	5	Upgrade
Shares Change (YoY)	52.40%	17.14%	8.18%	19.80%	15.61%	Upgrade
EPS (Basic)	-3.94	-3.01	-4.23	-4.85	0.82	Upgrade
EPS (Diluted)	-3.94	-3.01	-4.24	-4.88	0.80	Upgrade
EPS Growth	-	-	-	-	-65.52%	Upgrade
Free Cash Flow	-14.32	-6.98	-19.31	-13.75	6.6	Upgrade
Free Cash Flow Per Share	-1.16	-0.86	-2.79	-2.15	1.24	Upgrade
Gross Margin	70.20%	74.16%	70.71%	78.27%	89.88%	Upgrade
Operating Margin	-123.58%	-44.19%	-63.75%	-28.37%	6.86%	Upgrade
Profit Margin	-236.91%	-59.70%	-60.35%	-53.14%	8.12%	Upgrade
Free Cash Flow Margin	-69.64%	-17.08%	-39.80%	-23.53%	12.87%	Upgrade
EBITDA	-19.1	-10.66	-23.37	-7.24	7.1	Upgrade
EBITDA Margin	-92.93%	-26.09%	-48.18%	-12.39%	13.85%	Upgrade
D&A For EBITDA	6.3	7.4	7.56	9.34	3.58	Upgrade
EBIT	-25.4	-18.06	-30.93	-16.57	3.52	Upgrade
EBIT Margin	-123.58%	-44.19%	-63.75%	-28.37%	6.86%	Upgrade
Effective Tax Rate	-	-	-	-	3.70%	Upgrade

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q