Smith Micro Software, Inc. (SMSI)
NASDAQ: SMSI · Real-Time Price · USD
0.762
+0.002 (0.25%)
Nov 22, 2024, 4:00 PM EST - Market closed
Smith Micro Software Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 24.18 | 40.86 | 48.51 | 58.42 | 51.3 | 43.35 | Upgrade
|
| Revenue Growth (YoY) | -44.64% | -15.77% | -16.96% | 13.88% | 18.35% | 64.91% | Upgrade
|
| Cost of Revenue | 7.07 | 10.56 | 14.21 | 12.7 | 5.19 | 3.93 | Upgrade
|
| Gross Profit | 17.1 | 30.3 | 34.3 | 45.72 | 46.11 | 39.42 | Upgrade
|
| Selling, General & Admin | 21.2 | 23.87 | 28.39 | 29.5 | 21.9 | 17.44 | Upgrade
|
| Research & Development | 15.2 | 17.15 | 29.39 | 26.2 | 17.77 | 11.68 | Upgrade
|
| Operating Expenses | 43.75 | 48.36 | 65.23 | 62.3 | 42.59 | 29.12 | Upgrade
|
| Operating Income | -26.64 | -18.06 | -30.93 | -16.57 | 3.52 | 10.3 | Upgrade
|
| Interest Expense | -6.35 | -6.35 | -2.68 | - | - | - | Upgrade
|
| Interest & Investment Income | - | - | - | 0.03 | 0.1 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.15 | 4.16 | 4.55 | 0.06 | -0 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -25.85 | -20.25 | -29.05 | -16.48 | 3.61 | 10.52 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.01 | 0.71 | 0.48 | Upgrade
|
| Asset Writedown | - | - | - | -1.5 | - | - | Upgrade
|
| Other Unusual Items | -1.01 | -3.99 | - | -12.86 | - | - | Upgrade
|
| Pretax Income | -50.85 | -24.24 | -29.05 | -30.83 | 4.33 | 10.8 | Upgrade
|
| Income Tax Expense | 0.17 | 0.16 | 0.23 | 0.22 | 0.16 | 0.08 | Upgrade
|
| Net Income | -51.02 | -24.4 | -29.28 | -31.04 | 4.17 | 10.72 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.12 | Upgrade
|
| Net Income to Common | -51.02 | -24.4 | -29.28 | -31.04 | 4.17 | 10.6 | Upgrade
|
| Net Income Growth | - | - | - | - | -61.15% | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 8 | 7 | 6 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 8 | 7 | 6 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 34.81% | 17.13% | 8.18% | 19.80% | 15.61% | 65.72% | Upgrade
|
| EPS (Basic) | -4.98 | -3.01 | -4.23 | -4.85 | 0.82 | 2.46 | Upgrade
|
| EPS (Diluted) | -5.01 | -3.04 | -4.24 | -4.88 | 0.80 | 2.32 | Upgrade
|
| EPS Growth | - | - | - | - | -65.52% | - | Upgrade
|
| Free Cash Flow | -10.41 | -6.98 | -19.31 | -13.75 | 6.6 | 8.33 | Upgrade
|
| Free Cash Flow Per Share | -1.02 | -0.86 | -2.79 | -2.15 | 1.23 | 1.80 | Upgrade
|
| Gross Margin | 70.74% | 74.16% | 70.71% | 78.27% | 89.88% | 90.94% | Upgrade
|
| Operating Margin | -110.19% | -44.19% | -63.75% | -28.37% | 6.86% | 23.76% | Upgrade
|
| Profit Margin | -211.01% | -59.70% | -60.35% | -53.14% | 8.12% | 24.46% | Upgrade
|
| Free Cash Flow Margin | -43.04% | -17.07% | -39.80% | -23.53% | 12.87% | 19.22% | Upgrade
|
| EBITDA | -19.27 | -10.66 | -23.37 | -7.24 | 7.1 | 11.64 | Upgrade
|
| EBITDA Margin | -79.71% | -26.09% | -48.17% | -12.39% | 13.85% | 26.85% | Upgrade
|
| D&A For EBITDA | 7.37 | 7.4 | 7.56 | 9.34 | 3.58 | 1.34 | Upgrade
|
| EBIT | -26.64 | -18.06 | -30.93 | -16.57 | 3.52 | 10.3 | Upgrade
|
| EBIT Margin | -110.19% | -44.19% | -63.75% | -28.37% | 6.86% | 23.76% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.70% | 0.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.