Smith Micro Software, Inc. (SMSI)
NASDAQ: SMSI · Real-Time Price · USD
0.80211
-0.0400 (-4.75%)
Jun 3, 2026, 1:04 PM EDT - Market open
Smith Micro Software Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.96 | 17.36 | 20.56 | 40.86 | 48.51 | 58.42 | |
Revenue Growth (YoY) | -12.47% | -15.53% | -49.70% | -15.77% | -16.96% | 13.88% |
Cost of Revenue | 4.16 | 4.51 | 6.13 | 10.56 | 14.21 | 12.7 |
Gross Profit | 12.81 | 12.86 | 14.43 | 30.3 | 34.3 | 45.72 |
Selling, General & Admin | 15.21 | 15.99 | 19.46 | 23.87 | 28.39 | 29.5 |
Depreciation & Amortization Expenses | 5.3 | 5.4 | 6.29 | 7.35 | 7.45 | 8.1 |
Research & Development | 9.71 | 10.72 | 14.09 | 17.15 | 29.39 | 26.2 |
Other Operating Expenses | 9.77 | 9.77 | 23.99 | - | - | 12.86 |
Total Operating Expenses | 39.98 | 41.87 | 63.82 | 48.36 | 65.23 | 76.66 |
Operating Income | -27.18 | -29.01 | -49.39 | -18.06 | -30.93 | -30.94 |
Total Non-Operating Income (Expense) | -0.95 | -0.39 | 0.68 | -6.18 | 1.87 | 0.11 |
Pretax Income | -28.12 | -29.4 | -48.71 | -24.24 | -29.05 | -30.83 |
Provision for Income Taxes | -0.08 | -0.08 | -0.01 | 0.16 | 0.23 | 0.22 |
Net Income | -28.05 | -29.33 | -48.7 | -24.4 | -29.28 | -31.04 |
Net Income Attributable to Preferred Dividends | 0.77 | 0.77 | - | - | - | - |
Net Income to Common | -28.05 | -29.33 | -48.7 | -24.4 | -29.28 | -31.04 |
Shares Outstanding (Basic) | 22 | 21 | 12 | 8 | 7 | 6 |
Shares Outstanding (Diluted) | 22 | 21 | 12 | 8 | 7 | 6 |
Shares Change (YoY) | 54.64% | 66.61% | 52.40% | 17.14% | 8.18% | 19.80% |
EPS (Basic) | -1.38 | -1.46 | -3.94 | -3.01 | -4.24 | -4.88 |
EPS (Diluted) | -1.38 | -1.46 | -3.94 | -3.01 | -4.24 | -4.88 |
Shares Outstanding | 25.61 | 25.8 | 17.67 | 9.35 | 7.02 | 6.78 |
Free Cash Flow | -10.44 | -7.28 | -14.32 | -6.98 | -19.31 | -13.75 |
Free Cash Flow Per Share | -0.46 | -0.35 | -1.16 | -0.86 | -2.79 | -2.15 |
Gross Margin | 75.49% | 74.05% | 70.20% | 74.16% | 70.71% | 78.27% |
Operating Margin | -160.21% | -167.09% | -240.28% | -44.19% | -63.75% | -52.96% |
Profit Margin | -165.35% | -168.91% | -236.91% | -59.70% | -60.35% | -53.14% |
FCF Margin | -61.54% | -41.93% | -69.64% | -17.07% | -39.80% | -23.53% |
EBITDA | -21.88 | -23.61 | -43.09 | -10.66 | -23.37 | -21.6 |
EBITDA Margin | -128.99% | -135.99% | -209.63% | -26.09% | -48.17% | -36.97% |
EBIT | -27.18 | -29.01 | -49.39 | -18.06 | -30.93 | -30.94 |
EBIT Margin | -160.21% | -167.09% | -240.28% | -44.19% | -63.75% | -52.96% |
Effective Tax Rate | 0.27% | 0.26% | 0.03% | -0.65% | -0.78% | -0.70% |