Semtech Corporation (SMTC)
NASDAQ: SMTC · Real-Time Price · USD
151.26
-15.98 (-9.56%)
Sep 14, 2026, 10:44 AM EDT - Market open
Semtech Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 26, 2026 | Jan '26 Jan 25, 2026 | Jan '25 Jan 26, 2025 | Jan '24 Jan 28, 2024 | Jan '23 Jan 29, 2023 | Jan '22 Jan 30, 2022 |
| 1,174 | 1,050 | 909.29 | 868.76 | 756.53 | 740.86 | |
Revenue Growth | 17.84% | 15.47% | 4.67% | 14.83% | 2.12% | 24.49% |
Cost of Revenue | 553.04 | 498.64 | 443.65 | 442.83 | 271.1 | 274.78 |
Gross Profit | 621.17 | 551.34 | 465.63 | 425.93 | 485.44 | 466.08 |
Selling, General & Admin | 250.87 | 221.85 | 222.37 | 220.22 | 162.08 | 168.21 |
Research & Development | 218.77 | 196.35 | 170.91 | 186.45 | 155.94 | 147.93 |
Amortization of Goodwill & Intangibles | 10.25 | 9.82 | 9.99 | 48.63 | 6.48 | 4.94 |
Operating Expenses | 479.89 | 428.02 | 403.27 | 455.3 | 324.5 | 321.08 |
Operating Income | 141.29 | 123.31 | 62.37 | -29.37 | 160.94 | 145 |
Interest Expense | -32.62 | -40.62 | -90.07 | -95.81 | -17.65 | -5.09 |
Interest & Investment Income | 3.43 | 2.52 | 2.3 | 3.05 | 5.8 | 1.47 |
Earnings From Equity Investments | 5.37 | 0.64 | -0.55 | 0.05 | 0.25 | 2.12 |
Other Non Operating Income (Expenses) | -0.98 | -5.26 | 0.27 | -0.54 | -1.33 | -0.99 |
EBT Excluding Unusual Items | 116.48 | 80.59 | -25.68 | -122.63 | 148.01 | 142.51 |
Merger & Restructuring Charges | -2.36 | -4.19 | -4.94 | -27.95 | -86.46 | - |
Impairment of Goodwill | -42.79 | -84.79 | -7.49 | -755.62 | - | - |
Gain (Loss) on Sale of Investments | -10.39 | -10.39 | -1.11 | -3.93 | -1.16 | -1.34 |
Gain (Loss) on Sale of Assets | - | - | - | - | 18.31 | - |
Asset Writedown | -1.78 | -1.78 | - | -131.39 | - | - |
Other Unusual Items | - | - | -144.69 | - | - | 0.01 |
Pretax Income | 59.16 | -20.54 | -183.91 | -1,042 | 78.72 | 141.18 |
Income Tax Expense | -94.86 | 19.83 | -22.01 | 50.52 | 17.34 | 15.54 |
Earnings From Continuing Operations | 154.03 | -40.38 | -161.9 | -1,092 | 61.37 | 125.65 |
Minority Interest in Earnings | - | - | - | -0 | 0.01 | 0.02 |
Net Income | 154.03 | -40.38 | -161.9 | -1,092 | 61.38 | 125.66 |
Net Income to Common | 154.03 | -40.38 | -161.9 | -1,092 | 61.38 | 125.66 |
Net Income Growth | 546.11% | - | - | - | -51.15% | 109.78% |
Shares Outstanding (Basic) | 92 | 88 | 72 | 64 | 64 | 65 |
Shares Outstanding (Diluted) | 95 | 88 | 72 | 64 | 64 | 66 |
Shares Change | 14.99% | 23.42% | 11.66% | 0.18% | -2.37% | -0.75% |
EPS (Basic) | 1.68 | -0.46 | -2.26 | -17.03 | 0.96 | 1.94 |
EPS (Diluted) | 1.63 | -0.46 | -2.26 | -17.03 | 0.96 | 1.92 |
EPS Growth | 463.81% | - | - | - | -50.00% | 110.99% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 26, 2026 | Jan '26 Jan 25, 2026 | Jan '25 Jan 26, 2025 | Jan '24 Jan 28, 2024 | Jan '23 Jan 29, 2023 | Jan '22 Jan 30, 2022 |
Free Cash Flow | 193.11 | 171.39 | 50.13 | -123.11 | 98.39 | 176.94 |
Free Cash Flow Per Share | 2.04 | 1.94 | 0.70 | -1.92 | 1.54 | 2.70 |
Gross Margin | 52.90% | 52.51% | 51.21% | 49.03% | 64.17% | 62.91% |
Operating Margin | 12.03% | 11.74% | 6.86% | -3.38% | 21.27% | 19.57% |
Profit Margin | 13.12% | -3.84% | -17.80% | -125.70% | 8.11% | 16.96% |
Free Cash Flow Margin | 16.45% | 16.32% | 5.51% | -14.17% | 13.00% | 23.88% |
EBITDA | 179.34 | 163.08 | 105.58 | 48.6 | 193.09 | 175.9 |
EBITDA Margin | 15.27% | 15.53% | 11.61% | 5.59% | 25.52% | 23.74% |
D&A For EBITDA | 38.05 | 39.76 | 43.21 | 77.97 | 32.15 | 30.89 |
EBIT | 141.29 | 123.31 | 62.37 | -29.37 | 160.94 | 145 |
EBIT Margin | 12.03% | 11.74% | 6.86% | -3.38% | 21.27% | 19.57% |
Effective Tax Rate | - | - | - | - | 22.03% | 11.01% |
Revenue as Reported | 1,050 | 1,050 | 909.29 | 868.76 | 756.53 | - |
Advertising Expenses | - | 1.4 | 0.9 | 1.5 | 1.5 | 1.8 |