SharkNinja Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	6,085	5,529	4,254	3,717	3,727	2,753
Revenue Growth (YoY)	18.87%	29.97%	14.43%	-0.26%	35.37%	-
Cost of Revenue	3,117	2,867	2,346	2,307	2,289	1,500
Gross Profit	2,968	2,662	1,908	1,410	1,438	1,253
Selling, General & Admin	1,830	1,677	1,285	873.16	799.29	628.37
Research & Development	356.67	341.29	249.39	215.66	200.64	159.64
Operating Expenses	2,187	2,018	1,534	1,089	999.93	788.01
Operating Income	781.61	644.16	373.56	321.37	438.26	465.44
Interest Expense	-56.41	-63.72	-44.91	-27.02	-16.29	-23.88
Earnings From Equity Investments	-	-	-	-	-	-3.5
Currency Exchange Gain (Loss)	8.81	-16.1	-5	-13.4	-3.4	-2.6
Other Non Operating Income (Expenses)	1.34	8.12	-30.43	21.03	-4.24	0.4
EBT Excluding Unusual Items	735.35	572.47	293.23	301.98	414.33	435.87
Other Unusual Items	-	-	-	-	-	-16.4
Pretax Income	735.35	572.47	293.23	301.98	414.33	419.47
Income Tax Expense	160.47	133.76	126.15	69.63	83.21	92.27
Net Income	574.88	438.71	167.08	232.35	331.11	327.2
Net Income to Common	574.88	438.71	167.08	232.35	331.11	327.2
Net Income Growth	59.99%	162.57%	-28.09%	-29.83%	1.20%	-
Shares Outstanding (Basic)	141	140	139	139	139	0
Shares Outstanding (Diluted)	142	141	139	139	139	0
Shares Change (YoY)	0.81%	1.19%	0.32%	-	277865.74%	-
EPS (Basic)	4.08	3.14	1.20	1.67	2.38	6543.96
EPS (Diluted)	4.05	3.11	1.20	1.67	2.38	6543.96
EPS Growth	58.74%	159.17%	-28.14%	-29.83%	-99.96%	-
Free Cash Flow	409.35	308.93	157.86	124.71	181.16	238.94
Free Cash Flow Per Share	2.88	2.19	1.13	0.90	1.30	4778.76
Gross Margin	48.78%	48.15%	44.85%	37.94%	38.59%	45.53%
Operating Margin	12.85%	11.65%	8.78%	8.64%	11.76%	16.91%
Profit Margin	9.45%	7.94%	3.93%	6.25%	8.88%	11.88%
Free Cash Flow Margin	6.73%	5.59%	3.71%	3.36%	4.86%	8.68%
EBITDA	918.54	767.27	477.39	408.08	516.44	543.52
EBITDA Margin	15.10%	13.88%	11.22%	10.98%	13.86%	19.74%
D&A For EBITDA	136.93	123.11	103.82	86.71	78.18	78.08
EBIT	781.61	644.16	373.56	321.37	438.26	465.44
EBIT Margin	12.85%	11.65%	8.78%	8.64%	11.76%	16.91%
Effective Tax Rate	21.82%	23.37%	43.02%	23.06%	20.08%	22.00%

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q