SharkNinja, Inc. (SN)
NYSE: SN · Real-Time Price · USD
102.89
-7.97 (-7.19%)
At close: Feb 21, 2025, 4:00 PM
102.80
-0.09 (-0.09%)
After-hours: Feb 21, 2025, 6:21 PM EST
SharkNinja Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 5,529 | 4,254 | 3,717 | 3,727 | 2,753 |
| Revenue Growth (YoY) | 29.97% | 14.43% | -0.26% | 35.37% | - |
| Cost of Revenue | 2,867 | 2,346 | 2,307 | 2,289 | 1,500 |
| Gross Profit | 2,662 | 1,908 | 1,410 | 1,438 | 1,253 |
| Selling, General & Admin | 1,677 | 1,285 | 873.16 | 799.29 | 628.37 |
| Research & Development | 341.29 | 249.39 | 215.66 | 200.64 | 159.64 |
| Operating Expenses | 2,018 | 1,534 | 1,089 | 999.93 | 788.01 |
| Operating Income | 644.16 | 373.56 | 321.37 | 438.26 | 465.44 |
| Interest Expense | -63.72 | -44.91 | -27.02 | -16.29 | -23.88 |
| Earnings From Equity Investments | - | - | - | - | -3.5 |
| Currency Exchange Gain (Loss) | - | -5 | 9.3 | -3.4 | -2.6 |
| Other Non Operating Income (Expenses) | -7.98 | -30.43 | -1.67 | -4.24 | 0.4 |
| EBT Excluding Unusual Items | 572.47 | 293.23 | 301.98 | 414.33 | 435.87 |
| Other Unusual Items | - | - | - | - | -16.4 |
| Pretax Income | 572.47 | 293.23 | 301.98 | 414.33 | 419.47 |
| Income Tax Expense | 133.76 | 126.15 | 69.63 | 83.21 | 92.27 |
| Net Income | 438.71 | 167.08 | 232.35 | 331.11 | 327.2 |
| Net Income to Common | 438.71 | 167.08 | 232.35 | 331.11 | 327.2 |
| Net Income Growth | 162.57% | -28.09% | -29.83% | 1.20% | - |
| Shares Outstanding (Basic) | 140 | 139 | 139 | 139 | 0 |
| Shares Outstanding (Diluted) | 141 | 139 | 139 | 139 | 0 |
| Shares Change (YoY) | 1.19% | 0.31% | - | 277865.74% | - |
| EPS (Basic) | 3.14 | 1.20 | 1.67 | 2.38 | 6543.96 |
| EPS (Diluted) | 3.11 | 1.20 | 1.67 | 2.38 | 6543.96 |
| EPS Growth | 159.17% | -28.14% | -29.83% | -99.96% | - |
| Free Cash Flow | - | 157.86 | 124.71 | 181.16 | 238.94 |
| Free Cash Flow Per Share | - | 1.13 | 0.90 | 1.30 | 4778.76 |
| Gross Margin | 48.15% | 44.85% | 37.94% | 38.59% | 45.53% |
| Operating Margin | 11.65% | 8.78% | 8.65% | 11.76% | 16.91% |
| Profit Margin | 7.94% | 3.93% | 6.25% | 8.88% | 11.88% |
| Free Cash Flow Margin | - | 3.71% | 3.35% | 4.86% | 8.68% |
| EBITDA | 759.99 | 477.39 | 408.08 | 516.44 | 543.52 |
| EBITDA Margin | 13.75% | 11.22% | 10.98% | 13.86% | 19.74% |
| D&A For EBITDA | 115.83 | 103.82 | 86.71 | 78.18 | 78.08 |
| EBIT | 644.16 | 373.56 | 321.37 | 438.26 | 465.44 |
| EBIT Margin | 11.65% | 8.78% | 8.65% | 11.76% | 16.91% |
| Effective Tax Rate | 23.37% | 43.02% | 23.06% | 20.08% | 22.00% |
Source: S&P Capital IQ. Standard template.
Financial Sources.