| 777.29 | 363.67 | 154.06 | 192.89 | 225.36 |
Cash & Short-Term Investments | 777.29 | 363.67 | 154.06 | 192.89 | 225.36 |
| 113.74% | 136.06% | -20.13% | -14.41% | - |
| 1,667 | 1,267 | 985.17 | 766.5 | 841.55 |
| 1,002 | 899.99 | 699.74 | 548.59 | 602.48 |
| 164.63 | 114.01 | 58.31 | 207.71 | 101.66 |
| 3,611 | 2,644 | 1,897 | 1,716 | 1,771 |
Net Property, Plant & Equipment | 374.71 | 357.72 | 229.59 | 204.66 | 182.38 |
| 451.14 | 462.68 | 477.82 | 492.71 | 510.17 |
| 834.78 | 834.78 | 834.2 | 840.15 | 840.83 |
| 77.54 | 94.72 | 48.18 | 41.68 | 51.93 |
|
| 679.53 | 612.03 | 459.65 | 328.12 | 442.56 |
| 1,055 | 878.08 | 641.32 | 553.6 | 501.53 |
Current Portion of Long-Term Debt | 39.34 | 39.34 | 24.16 | 86.97 | 49.4 |
Total Current Liabilities | 1,774 | 1,529 | 1,125 | 968.7 | 993.5 |
| 696.8 | 736.14 | 775.48 | 349.17 | 435.95 |
| 140.98 | 145.38 | 63.04 | 61.78 | 63.91 |
Other Long-Term Liabilities | 61.83 | 47.22 | 44.52 | 86.96 | 101.64 |
Total Long-Term Liabilities | 899.61 | 928.74 | 883.05 | 497.9 | 601.49 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 1,046 | 1,038 | 1,010 | 941.21 | 954.44 |
Accumulated Other Comprehensive Income | 20.3 | -11.28 | -1.03 | -9.67 | 8.95 |
| 1,610 | 909.02 | 470.32 | 896.74 | 797.97 |
| 2,676 | 1,936 | 1,479 | 1,828 | 1,761 |
Total Liabilities & Equity | 5,349 | 4,394 | 3,487 | 3,295 | 3,356 |
| 877.12 | 920.86 | 862.68 | 497.92 | 549.26 |
| -99.83 | -557.19 | -708.62 | -305.03 | -323.9 |
| -0.70 | -3.95 | -5.08 | -2.19 | -2.33 |
| 2,676 | 1,936 | 1,479 | 1,828 | 1,761 |
| 18.83 | 13.72 | 10.61 | 13.15 | 12.67 |
| 1,390 | 638.51 | 166.87 | 495.43 | 410.37 |
Tangible Book Value Per Share | 9.78 | 4.53 | 1.20 | 3.56 | 2.95 |