Cash & Short-Term Investments | 777.29 | 363.67 | 154.06 | 192.89 | 192.89 |
| 113.74% | 136.06% | -20.13% | - | - |
| 1,667 | 1,267 | 985.17 | 766.5 | 766.5 |
| 1,002 | 899.99 | 699.74 | 548.59 | 548.59 |
| - | - | 58.31 | 207.71 | 207.71 |
| 3,611 | 2,644 | 1,897 | 1,716 | 1,716 |
Net Property, Plant & Equipment | 374.71 | 357.72 | 229.59 | 204.66 | 204.66 |
| - | - | 477.82 | 492.71 | 492.71 |
| 834.78 | 834.78 | 834.2 | 840.15 | 840.15 |
| 77.54 | 94.72 | 48.18 | 41.68 | 41.68 |
|
| - | - | 459.65 | 328.12 | 328.12 |
| - | - | 620.33 | 552.02 | 552.02 |
Current Portion of Long-Term Debt | 39.34 | 39.34 | 24.16 | 86.97 | 86.97 |
Other Current Liabilities | 38.09 | 36.55 | 20.99 | 1.58 | 1.58 |
Total Current Liabilities | 1,774 | 1,529 | 1,125 | 968.7 | 968.7 |
| 696.8 | 736.14 | 775.48 | 349.17 | 349.17 |
| 140.98 | 145.38 | 63.04 | 61.78 | 61.78 |
Other Long-Term Liabilities | 45.58 | 37.29 | 44.52 | 86.96 | 86.96 |
Total Long-Term Liabilities | 883.36 | 918.8 | 883.05 | 497.9 | 497.9 |
|
| - | - | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 1,046 | 1,038 | 1,010 | 941.21 | 941.21 |
Accumulated Other Comprehensive Income | 20.3 | -11.28 | -1.03 | -9.67 | -9.67 |
| 1,610 | 909.02 | 470.32 | 896.74 | 896.74 |
Total Common Shareholders' Equity | 2,676 | 1,936 | 1,479 | 1,828 | 1,828 |
| 2,676 | 1,936 | 1,479 | 1,828 | 1,828 |
Total Liabilities & Equity | 5,349 | 4,394 | 3,487 | 3,295 | 3,295 |
| 877.12 | 920.86 | 862.68 | 497.92 | 497.92 |
| -99.83 | -557.19 | -708.62 | -305.03 | -305.03 |
| -0.70 | -3.95 | -5.08 | -2.19 | -2.19 |
| 2,676 | 1,936 | 1,479 | 1,828 | 1,828 |
| 18.83 | 13.72 | 10.61 | 13.15 | 13.15 |
| 1,841 | 1,101 | 166.87 | 495.43 | 495.43 |
Tangible Book Value Per Share | 12.96 | 7.81 | 1.20 | 3.56 | 3.56 |