| Net Income | 438.71 | 167.08 | 232.35 | 331.11 | 327.2 |
| Depreciation & Amortization | 123.11 | 103.82 | 86.71 | 78.18 | 78.08 |
| Other Amortization | - | - | - | - | 1.57 |
| Loss (Gain) on Equity Investments | - | - | - | - | 3.5 |
| Stock-Based Compensation | 84.53 | 46.97 | 5.51 | 13.92 | 10.03 |
| Provision & Write-off of Bad Debts | 4.72 | 4.47 | 8.97 | 7.91 | 9.39 |
| Other Operating Activities | -27.02 | 13.21 | -0.38 | 3.33 | 20.35 |
| Change in Accounts Receivable | -299.2 | -229.65 | 0.52 | -77.44 | -335.29 |
| Change in Inventory | -204.92 | -155.81 | 53.89 | -185.47 | -179.38 |
| Change in Accounts Payable | 157.34 | 147.51 | -118.16 | 74.85 | 198.75 |
| Change in Income Taxes | 15.56 | 19.47 | -5.17 | -13.34 | 14.41 |
| Change in Other Net Operating Assets | 153.79 | 163.53 | -59.27 | -3.91 | 144.82 |
| Operating Cash Flow | 446.62 | 280.6 | 204.96 | 229.15 | 293.44 |
| Operating Cash Flow Growth | 59.17% | 36.90% | -10.55% | -21.91% | - |
| Capital Expenditures | -137.69 | -122.74 | -80.26 | -47.99 | -54.5 |
| Cash Acquisitions | - | - | - | - | -16.86 |
| Sale (Purchase) of Intangibles | -13.49 | -9.06 | -14.18 | -12.08 | -6.58 |
| Investment in Securities | - | - | -0.07 | -4.49 | -3.5 |
| Other Investing Activities | - | 13.73 | 42.12 | -1.8 | - |
| Investing Cash Flow | -151.18 | -118.08 | -52.38 | -66.37 | -81.43 |
| Long-Term Debt Issued | - | 800.65 | 259.85 | 110 | 727.26 |
| Long-Term Debt Repaid | -25.31 | -442.56 | -359.29 | -122.5 | -927.94 |
| Net Debt Issued (Repaid) | -25.31 | 358.09 | -99.43 | -12.5 | -200.68 |
| Issuance of Common Stock | 5.49 | - | - | - | 80.01 |
| Repurchase of Common Stock | -61.4 | -4.32 | - | - | - |
| Common Dividends Paid | - | -585.47 | -45.44 | - | - |
| Other Financing Activities | - | -3.17 | -15.3 | -42 | - |
| Financing Cash Flow | -81.22 | -234.87 | -160.17 | -54.5 | -120.67 |
| Foreign Exchange Rate Adjustments | -4.61 | 7.63 | -14.24 | -0.7 | 8.43 |
| Net Cash Flow | 209.61 | -64.71 | -21.83 | 107.58 | 99.77 |
| Free Cash Flow | 308.93 | 157.86 | 124.71 | 181.16 | 238.94 |
| Free Cash Flow Growth | 95.70% | 26.58% | -31.16% | -24.18% | - |
| Free Cash Flow Margin | 5.59% | 3.71% | 3.36% | 4.86% | 8.68% |
| Free Cash Flow Per Share | 2.19 | 1.13 | 0.90 | 1.30 | 4778.76 |
| Cash Interest Paid | 64.69 | 51.11 | 16.32 | 12.01 | 17.83 |
| Cash Income Tax Paid | 190.66 | 141.25 | 90.03 | 91.89 | 74.51 |
| Levered Free Cash Flow | 261.26 | 227.87 | 143.72 | - | - |
| Unlevered Free Cash Flow | 301.08 | 255.94 | 160.61 | - | - |
| Change in Net Working Capital | 157.98 | -3.48 | 38.03 | - | - |