Snail, Inc. (SNAL)
NASDAQ: SNAL · Real-Time Price · USD
0.8419
-0.0171 (-1.99%)
Dec 2, 2025, 4:00 PM EST - Market closed
Snail Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 82.33 | 84.47 | 60.9 | 74.44 | 106.73 | 124.94 | Upgrade | |
Revenue Growth (YoY) | -5.17% | 38.69% | -18.19% | -30.25% | -14.57% | 44.77% | Upgrade |
Cost of Revenue | 58.17 | 54.24 | 48.31 | 53.12 | 63.69 | 67.3 | Upgrade |
Gross Profit | 24.16 | 30.23 | 12.6 | 21.32 | 43.05 | 57.64 | Upgrade |
Selling, General & Admin | 21.13 | 14.39 | 17.4 | 19.43 | 16.67 | 24.02 | Upgrade |
Research & Development | 14.76 | 11.65 | 5.06 | 2.96 | 0.83 | 1.38 | Upgrade |
Operating Expenses | 36.16 | 26.34 | 22.89 | 22.95 | 18.31 | 26.3 | Upgrade |
Operating Income | -12 | 3.89 | -10.29 | -1.63 | 24.74 | 31.34 | Upgrade |
Interest Expense | -0.53 | -0.72 | -1.53 | -0.93 | -0.42 | -0.57 | Upgrade |
Interest & Investment Income | 0.59 | 0.26 | 0.13 | 0.78 | 1.68 | 1.01 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -0.31 | 0.7 | Upgrade |
Currency Exchange Gain (Loss) | -0.03 | 0.01 | -0.07 | -0 | -0.04 | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | -1.34 | -0.98 | 0.27 | 0.3 | 0.49 | 0.4 | Upgrade |
EBT Excluding Unusual Items | -13.31 | 2.46 | -11.49 | -1.47 | 26.14 | 32.9 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 4.9 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0 | 0.02 | -0.12 | -0.12 | Upgrade |
Asset Writedown | -0.75 | - | - | - | -16.33 | -1.27 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.14 | Upgrade |
Pretax Income | -14.06 | 2.46 | -11.5 | -1.45 | 9.69 | 36.56 | Upgrade |
Income Tax Expense | 11.2 | 0.63 | -2.4 | -2.45 | 1.78 | 6.81 | Upgrade |
Earnings From Continuing Operations | -25.26 | 1.83 | -9.09 | 0.99 | 7.91 | 29.75 | Upgrade |
Minority Interest in Earnings | 0 | 0 | 0.01 | -0.05 | 0.56 | 0.93 | Upgrade |
Net Income | -25.25 | 1.83 | -9.09 | 0.95 | 8.47 | 30.69 | Upgrade |
Net Income to Common | -25.25 | 1.83 | -9.09 | 0.95 | 8.47 | 30.69 | Upgrade |
Net Income Growth | - | - | - | -88.81% | -72.40% | - | Upgrade |
Shares Outstanding (Basic) | 37 | 37 | 37 | 38 | 35 | 1 | Upgrade |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 38 | 35 | 1 | Upgrade |
Shares Change (YoY) | 1.08% | 0.37% | -3.22% | 8.23% | 6900.00% | - | Upgrade |
EPS (Basic) | -0.68 | 0.05 | -0.25 | 0.03 | 0.24 | 61.37 | Upgrade |
EPS (Diluted) | -0.68 | 0.05 | -0.25 | 0.03 | 0.24 | 61.37 | Upgrade |
EPS Growth | - | - | - | -89.58% | -99.61% | - | Upgrade |
Free Cash Flow | 0.54 | -1.57 | 0.47 | -3.36 | 15.85 | 48.46 | Upgrade |
Free Cash Flow Per Share | 0.01 | -0.04 | 0.01 | -0.09 | 0.45 | 96.93 | Upgrade |
Gross Margin | 29.35% | 35.79% | 20.68% | 28.64% | 40.33% | 46.13% | Upgrade |
Operating Margin | -14.57% | 4.60% | -16.90% | -2.19% | 23.18% | 25.09% | Upgrade |
Profit Margin | -30.67% | 2.17% | -14.92% | 1.27% | 7.93% | 24.56% | Upgrade |
Free Cash Flow Margin | 0.66% | -1.85% | 0.77% | -4.52% | 14.85% | 38.79% | Upgrade |
EBITDA | -11.53 | 4.2 | -8.48 | 6.6 | 40.8 | 46.01 | Upgrade |
EBITDA Margin | -14.00% | 4.97% | -13.92% | 8.86% | 38.23% | 36.83% | Upgrade |
D&A For EBITDA | 0.47 | 0.31 | 1.82 | 8.22 | 16.06 | 14.67 | Upgrade |
EBIT | -12 | 3.89 | -10.29 | -1.63 | 24.74 | 31.34 | Upgrade |
EBIT Margin | -14.57% | 4.60% | -16.90% | -2.19% | 23.18% | 25.09% | Upgrade |
Effective Tax Rate | - | 25.70% | - | - | 18.41% | 18.62% | Upgrade |
Advertising Expenses | - | 1.52 | 1.58 | 0.71 | 0.28 | 1.14 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.