Snail, Inc. (SNAL)
NASDAQ: SNAL · Real-Time Price · USD
4.160
+0.100 (2.46%)
Jul 9, 2026, 10:12 AM EDT - Market open
Snail Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 88.41 | 81.23 | 84.47 | 60.9 | 74.44 | 106.73 | |
Revenue Growth (YoY) | -2.27% | -3.84% | 38.69% | -18.19% | -30.25% | -14.57% |
Cost of Revenue | 60.17 | 58.79 | 54.24 | 48.31 | 53.12 | 63.69 |
Gross Profit | 28.24 | 22.43 | 30.23 | 12.6 | 21.32 | 43.05 |
Selling, General & Admin | 22.58 | 23.33 | 14.39 | 17.4 | 19.43 | 16.67 |
Depreciation & Amortization Expenses | 0.19 | 0.25 | 0.3 | 0.43 | 0.57 | 0.8 |
Research & Development | 14.99 | 14.58 | 11.65 | 5.06 | 2.96 | 0.83 |
Other Operating Expenses | 0.75 | 1.54 | - | 0 | -0.02 | 16.44 |
Total Operating Expenses | 38.51 | 39.69 | 26.34 | 22.89 | 22.93 | 34.75 |
Operating Income | -11.12 | -17.26 | 3.89 | -10.29 | -1.61 | 8.3 |
Interest Income | 1.36 | 1.35 | 0.26 | 0.13 | 0.78 | 1.68 |
Interest Expense | -0.79 | -0.66 | -0.72 | -1.53 | -0.93 | -0.42 |
Other Non-Operating Income (Expense) | -0.32 | 0.02 | -0.97 | 0.2 | 0.3 | 0.14 |
Total Non-Operating Income (Expense) | 0.25 | 0.71 | -1.43 | -1.2 | 0.16 | 1.39 |
Pretax Income | -11.9 | -16.55 | 2.46 | -11.5 | -1.45 | 9.69 |
Provision for Income Taxes | -12.27 | -10.69 | -0.63 | 2.4 | 2.45 | -1.78 |
Net Income | -48.45 | -27.24 | 1.83 | -18.19 | 1.99 | 7.91 |
Minority Interest in Earnings | 0 | 0 | 0 | 0.01 | -0.05 | 0.56 |
Net Income to Common | -23.15 | -27.24 | 1.83 | -9.09 | 0.95 | 8.47 |
Net Income Growth | - | - | - | - | -88.81% | -72.40% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 7 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 7 |
Shares Change (YoY) | 7.05% | 8.02% | 1.70% | -13.36% | -73.91% | - |
EPS (Basic) | -3.05 | -3.65 | 0.25 | -1.25 | 0.15 | 1.20 |
EPS (Diluted) | -3.15 | -3.65 | 0.25 | -1.25 | 0.15 | 1.20 |
EPS Growth | - | - | - | - | -87.50% | 118.18% |
Free Cash Flow | 8.29 | -1.17 | -1.57 | 0.47 | -3.36 | 15.05 |
Free Cash Flow Growth | - | - | - | - | - | -68.95% |
Free Cash Flow Per Share | 4.60 | -0.67 | -0.97 | 0.29 | -1.84 | 2.15 |
Gross Margin | 31.94% | 27.62% | 35.79% | 20.68% | 28.64% | 40.33% |
Operating Margin | -12.58% | -21.25% | 4.60% | -16.90% | -2.16% | 7.78% |
Profit Margin | -54.80% | -33.53% | 2.16% | -29.87% | 2.67% | 7.41% |
FCF Margin | 9.38% | -1.44% | -1.85% | 0.76% | -4.52% | 14.10% |
EBITDA | -9.24 | -15.29 | 4.2 | -8.48 | 6.61 | 24.35 |
EBITDA Margin | -10.46% | -18.82% | 4.97% | -13.92% | 8.88% | 22.82% |
EBIT | -11.12 | -17.26 | 3.89 | -10.29 | -1.61 | 8.3 |
EBIT Margin | -12.58% | -21.25% | 4.60% | -16.90% | -2.16% | 7.78% |
Effective Tax Rate | 103.11% | 64.59% | -25.70% | -20.88% | -168.46% | -18.41% |