| 1,539 | 1,481 | 328 | 292 | 335 | 1,479 |
| - | - | - | - | - | 2,527 |
Cash & Short-Term Investments | 1,539 | 1,481 | 328 | 292 | 335 | 4,006 |
| 91.42% | 351.52% | 12.33% | -12.84% | -91.64% | 76.91% |
| 1,239 | 1,068 | 935 | 539 | 1,289 | 618.19 |
| 81 | 66 | 7 | 3 | 16 | - |
| 1,320 | 1,134 | 1,044 | 605 | 1,896 | 618.19 |
| 1,970 | 2,079 | 1,955 | 2,269 | 1,992 | 809.4 |
| 321 | 392 | 221 | 234 | 266 | 226.01 |
| 5,150 | 5,086 | 3,548 | 3,400 | 4,489 | 5,660 |
Property, Plant & Equipment | 834 | 833 | 970 | 1,026 | 1,039 | 817.13 |
| 224 | 295 | 510 | 617 | 615 | 117.14 |
| 4,995 | 4,999 | 7,207 | 7,212 | 7,887 | 831.33 |
| - | - | - | - | 133 | 296.73 |
Long-Term Deferred Tax Assets | 62 | 58 | 96 | 76 | 74 | 325.03 |
Long-Term Deferred Charges | 8 | 8 | - | - | - | - |
| 1,272 | 1,347 | 684 | 695 | 649 | 173.63 |
|
| 869 | 766 | 670 | 626 | 788 | 500.79 |
| 614 | 528 | 402 | 545 | 720 | 353.94 |
| - | - | 814 | 919 | 950 | - |
Current Portion of Long-Term Debt | 20 | 20 | - | - | - | 913.18 |
Current Portion of Leases | 24 | 26 | 11 | 13 | - | - |
Current Income Taxes Payable | 99 | 43 | 20 | 48 | 24 | - |
| - | - | - | - | - | 235.57 |
Other Current Liabilities | 28 | 44 | 206 | 23 | 31 | 80.49 |
Total Current Liabilities | 1,654 | 1,427 | 2,123 | 2,174 | 2,513 | 2,084 |
| 583 | 1,829 | - | - | - | 1,238 |
| 186 | 193 | 171 | 88 | - | - |
Long-Term Deferred Tax Liabilities | 22 | 17 | 15 | 28 | 74 | - |
Other Long-Term Liabilities | 340 | 303 | 115 | 91 | 197 | 170.09 |
|
| 1 | 1 | 11,534 | 11,782 | 13,384 | 5,204 |
Additional Paid-In Capital | 11,336 | 11,248 | - | - | - | - |
| -869 | -1,784 | - | - | - | 733.94 |
Comprehensive Income & Other | -255 | -249 | -452 | -343 | -407 | -198.94 |
| 10,213 | 9,216 | 11,082 | 11,439 | 12,977 | 5,739 |
|
Total Liabilities & Equity | 12,998 | 12,985 | 13,506 | 13,820 | 15,761 | 9,231 |
| 813 | 2,068 | 996 | 1,020 | 950 | 2,151 |
| 726 | -587 | -668 | -728 | -615 | 1,972 |
| 1220.00% | - | - | - | - | -33.22% |
| 4.99 | -4.05 | -4.61 | -5.02 | - | 9.26 |
Filing Date Shares Outstanding | 147.57 | 145.81 | 144 | 145 | - | 200.85 |
Total Common Shares Outstanding | 148 | 145.78 | 144 | 145 | - | 200.85 |
| 3,496 | 3,659 | 1,425 | 1,226 | 1,976 | 3,576 |
| 69.01 | 63.22 | 76.96 | - | - | 28.57 |
| 5,218 | 4,217 | 3,875 | 4,227 | 4,957 | 4,611 |
Tangible Book Value Per Share | 35.26 | 28.93 | 26.91 | - | - | 22.96 |
| 10 | 10 | 10 | 35 | 35 | - |
| 395 | 1,480 | 397 | 479 | 462 | - |
| 1,679 | 584 | 2,479 | 2,416 | 2,253 | - |
| 45 | 51 | 108 | 86 | 117 | - |