Schneider National, Inc. (SNDR)

Schneider National Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	5,614	5,291	5,499	6,604	5,609	4,553
Revenue Growth (YoY)	5.46%	-3.79%	-16.74%	17.75%	23.19%	-4.09%
Cost of Revenue	4,663	4,436	4,557	5,334	4,551	3,777
Gross Profit	950.4	854.8	941.9	1,271	1,058	775.8
Selling, General & Admin	328.1	273.9	262.1	262.8	215.3	192.9
Operating Expenses	773.4	687.6	644.6	612.8	511.5	483.4
Operating Income	177	167.2	297.3	657.7	546.2	292.4
Interest Expense	-30.6	-16.6	-14.2	-9.6	-12.5	-13.6
Interest & Investment Income	6	4.3	7	2.9	2.1	3.3
Other Non Operating Income (Expenses)	2.5	-3	-2.8	-3.4	-2.9	-2.3
EBT Excluding Unusual Items	154.9	151.9	287.3	647.6	532.9	279.8
Merger & Restructuring Charges	-2.2	-2	-0.9	-0.3	-1.9	-1
Impairment of Goodwill	-	-	-	-	-10.6	-
Gain (Loss) on Sale of Investments	-2.9	2.3	19.7	13.7	21.6	8.8
Asset Writedown	-	-	-	-	-	-4.7
Legal Settlements	-	-	-	-57	-	-
Pretax Income	149.8	152.2	306.1	604	542	282.9
Income Tax Expense	35.7	35.2	67.6	146.2	136.6	71.2
Net Income	114.1	117	238.5	457.8	405.4	211.7
Net Income to Common	114.1	117	238.5	457.8	405.4	211.7
Net Income Growth	2.06%	-50.94%	-47.90%	12.93%	91.50%	44.01%
Shares Outstanding (Basic)	175	176	177	178	178	177
Shares Outstanding (Diluted)	176	176	178	179	178	178
Shares Change (YoY)	-0.26%	-1.18%	-0.34%	0.39%	0.28%	0.17%
EPS (Basic)	0.65	0.67	1.35	2.57	2.28	1.19
EPS (Diluted)	0.64	0.66	1.34	2.56	2.28	1.19
EPS Growth	0.60%	-50.75%	-47.66%	12.28%	91.60%	43.37%
Free Cash Flow	114	146.8	-127.6	162.8	25.5	199.2
Free Cash Flow Per Share	0.65	0.83	-0.72	0.91	0.14	1.12
Dividend Per Share	0.380	0.380	0.360	0.320	0.320	0.260
Dividend Growth	1.33%	5.56%	12.50%	-	23.08%	8.33%
Gross Margin	16.93%	16.16%	17.13%	19.24%	18.86%	17.04%
Operating Margin	3.15%	3.16%	5.41%	9.96%	9.74%	6.42%
Profit Margin	2.03%	2.21%	4.34%	6.93%	7.23%	4.65%
Free Cash Flow Margin	2.03%	2.77%	-2.32%	2.46%	0.46%	4.38%
EBITDA	589.8	548.4	649.9	981.9	821.2	567.5
EBITDA Margin	10.51%	10.37%	11.82%	14.87%	14.64%	12.46%
D&A For EBITDA	412.8	381.2	352.6	324.2	275	275.1
EBIT	177	167.2	297.3	657.7	546.2	292.4
EBIT Margin	3.15%	3.16%	5.41%	9.96%	9.74%	6.42%
Effective Tax Rate	23.83%	23.13%	22.08%	24.20%	25.20%	25.17%

Updated Oct 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q