Smith & Nephew plc (SNN)
NYSE: SNN · Real-Time Price · USD
36.00
+0.49 (1.39%)
Aug 7, 2025, 3:45 PM - Market open
HashiCorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 5,944 | 5,810 | 5,549 | 5,215 | 5,212 | 4,560 | Upgrade | |
Revenue Growth (YoY) | 5.35% | 4.70% | 6.40% | 0.06% | 14.30% | -11.25% | Upgrade |
Cost of Revenue | 1,748 | 1,731 | 1,654 | 1,515 | 1,514 | 1,381 | Upgrade |
Gross Profit | 4,196 | 4,079 | 3,895 | 3,700 | 3,698 | 3,179 | Upgrade |
Selling, General & Admin | 2,914 | 2,904 | 2,834 | 2,707 | 2,637 | 2,439 | Upgrade |
Research & Development | 295 | 289 | 320 | 335 | 349 | 307 | Upgrade |
Operating Expenses | 3,209 | 3,193 | 3,154 | 3,042 | 2,986 | 2,746 | Upgrade |
Operating Income | 987 | 886 | 741 | 658 | 712 | 433 | Upgrade |
Interest Expense | -144 | -145 | -132 | -80 | -80 | -62 | Upgrade |
Interest & Investment Income | 30 | 24 | 34 | 14 | 6 | 6 | Upgrade |
Earnings From Equity Investments | -9 | -10 | -30 | -141 | 9 | 14 | Upgrade |
Other Non Operating Income (Expenses) | -24 | -24 | -6 | -6 | -6 | -3 | Upgrade |
EBT Excluding Unusual Items | 840 | 731 | 607 | 445 | 641 | 388 | Upgrade |
Merger & Restructuring Charges | -123 | -123 | -220 | -167 | -113 | -124 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 75 | - | Upgrade |
Asset Writedown | -16 | -16 | -37 | -39 | -2 | -12 | Upgrade |
Legal Settlements | - | - | - | - | -8 | -2 | Upgrade |
Other Unusual Items | -94 | -94 | -60 | -4 | -7 | -4 | Upgrade |
Pretax Income | 607 | 498 | 290 | 235 | 586 | 246 | Upgrade |
Income Tax Expense | 116 | 86 | 27 | 12 | 62 | -202 | Upgrade |
Net Income | 491 | 412 | 263 | 223 | 524 | 448 | Upgrade |
Net Income to Common | 491 | 412 | 263 | 223 | 524 | 448 | Upgrade |
Net Income Growth | 60.98% | 56.65% | 17.94% | -57.44% | 16.96% | -25.33% | Upgrade |
Shares Outstanding (Basic) | 874 | 873 | 871 | 872 | 877 | 875 | Upgrade |
Shares Outstanding (Diluted) | 879 | 876 | 873 | 873 | 878 | 877 | Upgrade |
Shares Change (YoY) | 0.69% | 0.34% | - | -0.57% | 0.11% | - | Upgrade |
EPS (Basic) | 0.56 | 0.47 | 0.30 | 0.26 | 0.60 | 0.51 | Upgrade |
EPS (Diluted) | 0.56 | 0.47 | 0.30 | 0.26 | 0.60 | 0.51 | Upgrade |
EPS Growth | 59.91% | 56.15% | 18.04% | -57.29% | 16.60% | -25.15% | Upgrade |
Free Cash Flow | 797 | 606 | 181 | 110 | 469 | 492 | Upgrade |
Free Cash Flow Per Share | 0.91 | 0.69 | 0.21 | 0.13 | 0.53 | 0.56 | Upgrade |
Dividend Per Share | 0.381 | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | Upgrade |
Dividend Growth | 1.60% | - | - | - | - | - | Upgrade |
Gross Margin | 70.59% | 70.21% | 70.19% | 70.95% | 70.95% | 69.72% | Upgrade |
Operating Margin | 16.61% | 15.25% | 13.35% | 12.62% | 13.66% | 9.50% | Upgrade |
Profit Margin | 8.26% | 7.09% | 4.74% | 4.28% | 10.05% | 9.83% | Upgrade |
Free Cash Flow Margin | 13.41% | 10.43% | 3.26% | 2.11% | 9.00% | 10.79% | Upgrade |
EBITDA | 1,436 | 1,335 | 1,176 | 1,150 | 1,219 | 927 | Upgrade |
EBITDA Margin | 24.16% | 22.98% | 21.19% | 22.05% | 23.39% | 20.33% | Upgrade |
D&A For EBITDA | 449 | 449 | 435 | 492 | 507 | 494 | Upgrade |
EBIT | 987 | 886 | 741 | 658 | 712 | 433 | Upgrade |
EBIT Margin | 16.61% | 15.25% | 13.35% | 12.62% | 13.66% | 9.50% | Upgrade |
Effective Tax Rate | 19.11% | 17.27% | 9.31% | 5.11% | 10.58% | - | Upgrade |
Advertising Expenses | - | 84 | 88 | 92 | 81 | 66 | Upgrade |
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.