Smith & Nephew Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2003
Revenue	5,549	5,215	5,212	4,560	5,138	4,904	4,765	4,669	4,634	4,617	Upgrade
Revenue Growth (YoY)	6.40%	0.06%	14.30%	-11.25%	4.77%	2.92%	2.06%	0.76%	0.37%	6.11%	Upgrade
Cost of Revenue	1,730	1,540	1,543	1,396	1,338	1,298	1,248	1,272	1,143	1,162	Upgrade
Gross Profit	3,819	3,675	3,669	3,164	3,800	3,606	3,517	3,397	3,491	3,455	Upgrade
Selling, General & Admin	3,055	2,880	2,720	2,562	2,693	2,497	2,360	2,366	2,641	2,471	Upgrade
Research & Development	339	345	356	307	292	246	223	230	222	235	Upgrade
Operating Expenses	3,394	3,225	3,076	2,869	2,985	2,743	2,583	2,596	2,863	2,706	Upgrade
Operating Income	425	450	593	295	815	863	934	801	628	749	Upgrade
Interest Expense / Income	132	80	80	62	65	59	57	52	49	35	Upgrade
Other Expense / Income	3	135	-73	-13	7	23	-2	-313	20	-	Upgrade
Pretax Income	290	235	586	246	743	781	879	1,062	559	714	Upgrade
Income Tax	27	12	62	-202	143	118	112	278	149	213	Upgrade
Net Income	263	223	524	448	600	663	767	784	410	501	Upgrade
Net Income Growth	17.94%	-57.44%	16.96%	-25.33%	-9.50%	-13.56%	-2.17%	91.22%	-18.16%	-9.89%	Upgrade
Shares Outstanding (Basic)	878	885	885	885	888	891	904	915	951	918	Upgrade
Shares Change	-0.85%	0.03%	-0.04%	-0.31%	-0.33%	-1.42%	-1.28%	-3.74%	3.58%	-4.71%	Upgrade
EPS (Basic)	0.60	0.51	1.20	1.03	1.37	1.52	1.76	1.76	0.92	1.12	Upgrade
EPS (Diluted)	0.60	0.51	1.19	1.02	1.37	1.51	1.75	1.76	0.91	1.11	Upgrade
EPS Growth	18.04%	-57.29%	16.60%	-25.15%	-9.64%	-13.68%	-0.11%	92.54%	-18.13%	-9.28%	Upgrade
Free Cash Flow	181	110	469	492	760	584	714	457	672	328	Upgrade
Free Cash Flow Per Share	0.41	0.25	1.06	1.11	1.71	1.31	1.58	1.00	1.41	0.71	Upgrade
Dividend Per Share	0.750	0.750	0.750	0.750	0.728	0.724	0.606	0.626	0.598	1.050	Upgrade
Dividend Growth	0%	0%	0%	3.02%	0.55%	19.47%	-3.19%	4.68%	-43.05%	-19.23%	Upgrade
Gross Margin	68.82%	70.47%	70.40%	69.39%	73.96%	73.53%	73.81%	72.76%	75.33%	74.83%	Upgrade
Operating Margin	7.66%	8.63%	11.38%	6.47%	15.86%	17.60%	19.60%	17.16%	13.55%	16.22%	Upgrade
Profit Margin	4.74%	4.28%	10.05%	9.82%	11.68%	13.52%	16.10%	16.79%	8.85%	10.85%	Upgrade
Free Cash Flow Margin	3.26%	2.11%	9.00%	10.79%	14.79%	11.91%	14.98%	9.79%	14.50%	7.10%	Upgrade
Effective Tax Rate	9.31%	5.11%	10.58%	-82.11%	19.25%	15.11%	12.74%	26.18%	26.65%	29.83%	Upgrade
EBITDA	1,105	932	1,233	870	1,310	1,275	1,383	1,577	1,101	1,176	Upgrade
EBITDA Margin	19.91%	17.87%	23.66%	19.08%	25.50%	26.00%	29.02%	33.78%	23.76%	25.47%	Upgrade
Depreciation & Amortization	683	617	567	562	502	435	447	463	493	427	Upgrade
EBIT	422	315	666	308	808	840	936	1,114	608	749	Upgrade
EBIT Margin	7.60%	6.04%	12.78%	6.75%	15.73%	17.13%	19.64%	23.86%	13.12%	16.22%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).