Cash & Equivalents | 1.62 | 2.26 | 3.81 | 10.75 | 0.12 | 0.23 | |
Cash & Short-Term Investments | 1.62 | 2.26 | 3.81 | 10.75 | 0.12 | 0.23 | |
Cash Growth | -40.69% | -40.53% | -64.61% | 9056.73% | -48.35% | 59.33% | |
Accounts Receivable | 0.13 | 0.28 | 0.43 | 0.4 | 1.22 | 0.24 | |
Other Receivables | - | 9.09 | 4.53 | 0.45 | 0.37 | 0.39 | |
Receivables | 0.13 | 9.38 | 10.46 | 6.35 | 1.59 | 0.62 | |
Inventory | - | 0.03 | 0.05 | 0.07 | 0 | 0.05 | |
Prepaid Expenses | 6.72 | - | - | - | 0.01 | 0.01 | |
Restricted Cash | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | |
Other Current Assets | - | - | - | - | 0.77 | - | |
Total Current Assets | 8.49 | 11.69 | 14.34 | 17.2 | 2.51 | 0.94 | |
Property, Plant & Equipment | 0.09 | 0.14 | 0.22 | 0.12 | 0.12 | 0.13 | |
Long-Term Investments | 3.5 | 1 | - | - | - | - | |
Other Intangible Assets | 0.06 | 0.07 | 0.09 | 0.03 | 0.06 | 0.1 | |
Long-Term Deferred Tax Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.09 | 0.67 | |
Accounts Payable | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | |
Accrued Expenses | 0.24 | 0.23 | 0.29 | 0.35 | 0.32 | 0.2 | |
Current Portion of Leases | 0.02 | 0.07 | 0.09 | - | - | - | |
Current Unearned Revenue | - | - | - | - | 0.15 | 1.19 | |
Other Current Liabilities | - | 0.02 | 0.02 | 0.03 | 0.02 | - | |
Total Current Liabilities | 0.27 | 0.34 | 0.4 | 0.38 | 0.5 | 1.4 | |
Long-Term Debt | 0.78 | 0.34 | 0 | 0.16 | 1.44 | 1.21 | |
Long-Term Leases | - | - | 0.07 | - | - | - | |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Additional Paid-In Capital | 55.33 | 55.33 | 55.33 | 55.33 | 38.42 | 38.42 | |
Retained Earnings | -44.32 | -43.2 | -41.29 | -38.73 | -37.64 | -39.23 | |
Comprehensive Income & Other | 0.08 | 0.09 | 0.13 | 0.21 | 0.06 | 0.02 | |
Total Liabilities & Equity | 12.15 | 12.91 | 14.66 | 17.37 | 2.78 | 1.83 | |
Total Debt | 0.81 | 0.42 | 0.17 | 0.16 | 1.44 | 1.21 | |
Net Cash (Debt) | 0.81 | 1.85 | 3.64 | 10.59 | -1.32 | -0.98 | |
Net Cash Growth | -69.05% | -49.26% | -65.64% | - | - | - | |
Net Cash Per Share | 0.34 | 0.78 | 1.53 | 4.46 | -0.66 | -0.49 | |
Filing Date Shares Outstanding | 2.81 | 2.81 | 2.81 | 2.8 | 2 | 2 | |
Total Common Shares Outstanding | 2.81 | 2.81 | 2.81 | 2.8 | 2 | 2 | |
Working Capital | 8.22 | 11.36 | 13.94 | 16.82 | 2.02 | -0.46 | |
Book Value Per Share | 3.96 | 4.36 | 5.05 | 6.01 | 0.43 | -0.39 | |
Tangible Book Value | 11.04 | 12.16 | 14.09 | 16.79 | 0.79 | -0.87 | |
Tangible Book Value Per Share | 3.93 | 4.34 | 5.02 | 6.00 | 0.39 | -0.44 | |
Machinery | - | 0.43 | 0.42 | 0.56 | 0.54 | 0.5 | |