Synergy CHC Corp. (SNYR)

Synergy CHC Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2022	2021	2020	2019	2018
Revenue	0	0	40.23	29.36	33.82
Revenue Growth (YoY)	-	-	37.02%	-13.21%	-4.98%
Cost of Revenue	0	0	14.68	9.14	12.47
Gross Profit	0	0	25.55	20.22	21.35
Selling, General & Admin	0	0	22.46	16.97	23.52
Other Operating Expenses	0	0	0	1.21	0.03
Operating Expenses	0	0	22.46	18.18	25.34
Operating Income	0	0	3.09	1.91	-4.92
Interest Income	0	0	0	0	0
Interest Expense	0	0	1.3	0.98	1.13
Other Expense / Income	-	-	0.38	10.01	0.36
Pretax Income	0	0	1.41	-9.08	-6.41
Income Tax	0	0	-0	0.13	-0.25
Net Income	0	0	1.41	-9.21	-6.16
Shares Outstanding (Basic)	-	-	90	90	90
Shares Outstanding (Diluted)	-	-	90	90	90
Shares Change	-	-	0.01%	0.02%	0.70%
EPS (Basic)	-	-	0.02	-0.10	-0.07
EPS (Diluted)	-	-	0.02	-0.10	-0.07
Free Cash Flow	0	0	-1.59	2.95	1.11
Free Cash Flow Per Share	-	-	-0.02	0.03	0.01
Gross Margin	-	-	63.51%	68.87%	63.12%
Operating Margin	-	-	7.67%	6.51%	-14.54%
Profit Margin	-	-	3.51%	-31.36%	-18.21%
Free Cash Flow Margin	-	-	-3.95%	10.04%	3.27%
Effective Tax Rate	-	-	-0.00%	-	-
EBITDA	0	0	3.19	3.12	-2.36
EBITDA Margin	-	-	7.92%	10.64%	-6.97%
Depreciation & Amortization	0	0	0.1	1.21	1.82
EBIT	-	-	3.09	1.91	-4.18
EBIT Margin	-	-	7.67%	6.51%	-12.36%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.