Synergy CHC Corp. (SNYR)

Synergy CHC Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2020	Dec 31, 2019
Revenue	34.83	42.78	38.41	40.23	29.36
Revenue Growth (YoY)	-18.57%	11.37%	-4.52%	37.02%	-13.21%
Cost of Revenue	11.19	10.7	25.11	14.58	9.14
Gross Profit	23.64	32.08	13.3	25.65	20.22
Selling, General & Admin	17.71	21.24	37.7	22.39	16.97
Operating Expenses	17.84	21.27	38.26	22.56	18.46
Operating Income	5.8	10.81	-24.97	3.09	1.76
Interest Expense	-4.11	-4.24	-6.45	-1.23	-1.11
Interest & Investment Income	0	0	0	0	0
Currency Exchange Gain (Loss)	0.02	0	0.02	0.46	-0.01
Other Non Operating Income (Expenses)	0.51	-	-	-0.85	-
EBT Excluding Unusual Items	2.23	6.57	-31.39	1.46	0.64
Impairment of Goodwill	-	-	-	-	-7.79
Asset Writedown	-	-	-1.2	-0.05	-1.92
Pretax Income	2.23	6.57	-32.6	1.41	-9.08
Income Tax Expense	0.1	0.23	0.03	-	0.13
Net Income	2.12	6.34	-32.63	1.41	-9.21
Net Income to Common	2.12	6.34	-32.63	1.41	-9.21
Net Income Growth	-66.48%	-	-	-	-
Shares Outstanding (Basic)	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8
Shares Change (YoY)	1.02%	-	-	0.01%	0.02%
EPS (Basic)	0.28	0.84	-4.32	0.19	-1.22
EPS (Diluted)	0.28	0.84	-4.32	0.19	-1.22
EPS Growth	-66.63%	-	-	-	-
Free Cash Flow	-4.8	0.42	-8.43	-1.59	2.95
Free Cash Flow Per Share	-0.63	0.06	-1.12	-0.21	0.39
Gross Margin	67.87%	74.99%	34.62%	63.76%	68.88%
Operating Margin	16.65%	25.26%	-65.00%	7.67%	5.99%
Profit Margin	6.10%	14.82%	-84.95%	3.51%	-31.36%
Free Cash Flow Margin	-13.79%	0.99%	-21.95%	-3.95%	10.04%
EBITDA	5.93	10.84	-24.63	3.19	2.97
EBITDA Margin	17.04%	25.34%	-64.11%	7.92%	10.12%
D&A For EBITDA	0.13	0.03	0.34	0.1	1.21
EBIT	5.8	10.81	-24.97	3.09	1.76
EBIT Margin	16.65%	25.26%	-65.00%	7.67%	5.99%
Effective Tax Rate	4.58%	3.57%	-	-	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q