Synergy CHC Corp. (SNYR)
NASDAQ: SNYR · Real-Time Price · USD
0.2089
+0.0019 (0.92%)
Jun 24, 2026, 4:00 PM EDT - Market closed
Synergy CHC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 27.7 | 30.38 | 34.83 | 42.78 | 38.41 | 40.23 | |
Revenue Growth (YoY) | -17.53% | -12.78% | -18.57% | 11.37% | -4.52% | 37.02% |
Cost of Revenue | 9.59 | 10.08 | 11.19 | 10.7 | 25.11 | 14.58 |
Gross Profit | 18.11 | 20.3 | 23.64 | 32.08 | 13.3 | 25.65 |
Selling, General & Admin | 22.29 | 28.63 | 17.71 | 21.24 | 37.92 | 22.46 |
Depreciation & Amortization Expenses | 0.13 | 0.13 | 0.13 | 0.03 | 0.34 | 0.1 |
Other Operating Expenses | - | - | - | - | 1.2 | 0.05 |
Total Operating Expenses | 22.42 | 28.76 | 17.84 | 21.27 | 39.47 | 22.61 |
Operating Income | -4.31 | -8.46 | 5.8 | 10.81 | -26.17 | 3.04 |
Interest Income | - | 0.02 | 0 | 0 | 0 | 0 |
Interest Expense | -1.16 | -5.92 | -4.11 | -4.24 | -6.45 | -1.3 |
Other Non-Operating Income (Expense) | 2.16 | 2.17 | 0.49 | -0 | -0.02 | 0.75 |
Total Non-Operating Income (Expense) | 0.99 | -3.74 | -3.61 | -4.24 | -6.47 | -0.54 |
Pretax Income | -3.32 | -12.19 | 2.19 | 6.57 | -32.64 | 2.5 |
Provision for Income Taxes | 0.17 | 0.12 | 0.1 | 0.23 | 0.03 | - |
Net Income | -3.48 | -12.31 | 2.09 | 6.34 | -32.67 | 2.5 |
Net Income to Common | -15.79 | -12.34 | 2.12 | 6.34 | -32.63 | 1.41 |
Net Income Growth | - | - | -66.48% | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 8 | 7 | 8 | 8 |
Shares Outstanding (Diluted) | 10 | 10 | 8 | 7 | 8 | 8 |
Shares Change (YoY) | 31.19% | 27.42% | 3.48% | -2.38% | - | 0.01% |
EPS (Basic) | -1.59 | -1.27 | 0.28 | 0.86 | -4.32 | 0.24 |
EPS (Diluted) | -1.59 | -1.27 | 0.28 | 0.86 | -4.32 | 0.24 |
EPS Growth | - | - | -67.44% | - | - | - |
Free Cash Flow | -3.81 | -2.59 | -4.8 | 0.42 | -8.43 | -1.59 |
Free Cash Flow Per Share | -0.37 | -0.27 | -0.63 | 0.06 | -1.12 | -0.21 |
Gross Margin | 65.37% | 66.83% | 67.87% | 74.99% | 34.62% | 63.76% |
Operating Margin | -15.57% | -27.84% | 16.65% | 25.26% | -68.13% | 7.55% |
Profit Margin | -12.58% | -40.52% | 5.99% | 14.81% | -85.06% | 6.20% |
FCF Margin | -13.74% | -8.51% | -13.79% | 0.99% | -21.95% | -3.95% |
EBITDA | -4.18 | -8.33 | 5.93 | 10.84 | -25.83 | 3.14 |
EBITDA Margin | -15.09% | -27.40% | 17.04% | 25.34% | -67.25% | 7.80% |
EBIT | -4.31 | -8.46 | 5.8 | 10.81 | -26.17 | 3.04 |
EBIT Margin | -15.57% | -27.84% | 16.65% | 25.26% | -68.13% | 7.55% |
Effective Tax Rate | -4.98% | -0.96% | 4.66% | 3.58% | -0.10% | 0.00% |