| Net Income | 292 | 316 | 442 |
| Depreciation & Amortization | 247 | 246 | 244 |
| Asset Writedown & Restructuring Costs | 7 | 7 | - |
| Loss (Gain) on Equity Investments | 19 | 21 | 21 |
| Other Operating Activities | 17 | 1 | 106 |
| Change in Accounts Receivable | 101 | 101 | -251 |
| Change in Inventory | -50 | -50 | 63 |
| Change in Accounts Payable | -81 | -81 | -120 |
| Change in Other Net Operating Assets | -10 | -32 | 274 |
| Operating Cash Flow | 542 | 529 | 779 |
| Operating Cash Flow Growth | -19.66% | -32.09% | - |
| Capital Expenditures | -142 | -122 | -37 |
| Sale of Property, Plant & Equipment | 29 | 38 | 93 |
| Other Investing Activities | 2 | 4 | 6 |
| Investing Cash Flow | -111 | -80 | 62 |
| Long-Term Debt Issued | - | 4,548 | 621 |
| Long-Term Debt Repaid | - | -4,722 | -971 |
| Net Debt Issued (Repaid) | -174 | -174 | -350 |
| Issuance of Common Stock | - | 9 | - |
| Common Dividends Paid | -225 | -121 | -190 |
| Other Financing Activities | -20 | -21 | -37 |
| Financing Cash Flow | -551 | -307 | -577 |
| Foreign Exchange Rate Adjustments | -12 | -7 | -6 |
| Net Cash Flow | -132 | 135 | 258 |
| Free Cash Flow | 400 | 407 | 742 |
| Free Cash Flow Growth | -37.03% | -45.15% | - |
| Free Cash Flow Margin | 19.29% | 19.20% | 37.01% |
| Free Cash Flow Per Share | 1.92 | 1.96 | 3.57 |
| Cash Income Tax Paid | 49 | 49 | 34 |
| Levered Free Cash Flow | 556.29 | 584.23 | - |
| Unlevered Free Cash Flow | 790.66 | 826.73 | - |
| Change in Net Working Capital | -246.81 | -237 | - |