| Net Income | - | -134.52 | 86.5 | -127.25 | -82.18 | -132.96 | |
| Depreciation & Amortization | - | 31.1 | 33.82 | 31.24 | 27.84 | 12.54 | |
| Loss (Gain) From Sale of Assets | - | -0.44 | 0.11 | - | -0.03 | - | |
| Loss (Gain) From Sale of Investments | - | -0.19 | -0.33 | - | -1.24 | - | |
| Stock-Based Compensation | - | 26.76 | 29.23 | 37.36 | 50.74 | - | |
| Provision & Write-off of Bad Debts | - | 90.79 | - | - | - | - | |
| Other Operating Activities | - | 1.49 | 1.27 | 0.74 | 3.23 | -1.18 | |
| Change in Accounts Receivable | - | 1.64 | 3.23 | 1.9 | -5.38 | 3.51 | |
| Change in Accounts Payable | - | -10.65 | -26.96 | 2.53 | 5.97 | -4.42 | |
| Change in Unearned Revenue | - | -6.43 | 15.02 | 3.66 | 2.47 | 3.86 | |
| Change in Income Taxes | - | -0.55 | 0.54 | 1.69 | 6.04 | -2.25 | |
| Change in Other Net Operating Assets | - | -116.05 | -6.15 | 7.71 | 32.54 | 25.15 | |
| Operating Cash Flow | - | -117.05 | 136.27 | -40.43 | 40 | -95.75 | |
| Capital Expenditures | - | -5.96 | -11.69 | -20.08 | -21.25 | -27.87 | |
| Sale of Property, Plant & Equipment | - | 1.85 | 0.08 | 0.01 | 0.25 | - | |
| Sale (Purchase) of Intangibles | - | -1.26 | -0.15 | -0.86 | -1.76 | -1.51 | |
| Investment in Securities | - | 111.02 | -111.02 | 73.02 | -71.8 | - | |
| Investing Cash Flow | - | 105.65 | -122.78 | 52.1 | -94.56 | -29.37 | |
| Short-Term Debt Issued | - | 40.9 | 72.02 | 49.25 | 69.94 | - | |
| Total Debt Issued | - | 40.9 | 72.02 | 49.25 | 69.94 | - | |
| Short-Term Debt Repaid | - | -114.88 | -67.25 | -19.76 | -30.94 | - | |
| Total Debt Repaid | - | -114.88 | -67.25 | -19.76 | -30.94 | - | |
| Net Debt Issued (Repaid) | - | -73.98 | 4.77 | 29.49 | 39 | - | |
| Issuance of Common Stock | - | 0.01 | 0.01 | 183.19 | 259.05 | - | |
| Other Financing Activities | - | 2.3 | - | - | - | - | |
| Financing Cash Flow | - | -71.67 | 4.77 | 212.68 | 298.05 | - | |
| Foreign Exchange Rate Adjustments | - | 2.17 | 22.81 | -6.06 | -7.04 | 2.23 | |
| Net Cash Flow | - | -80.9 | 41.07 | 218.29 | 236.45 | -122.9 | |
| Free Cash Flow | - | -123.01 | 124.58 | -60.5 | 18.75 | -123.62 | |
| Free Cash Flow Margin | - | -5.94% | 5.70% | -2.85% | 1.25% | -10.47% | |
| Free Cash Flow Per Share | - | -22.80 | 23.99 | -12.20 | 4.25 | -95.09 | |
| Cash Interest Paid | - | 2.05 | 2.23 | 3.14 | 1.89 | - | |
| Cash Income Tax Paid | - | 0.5 | 0.1 | 0.92 | - | - | |
| Levered Free Cash Flow | - | -53.59 | 84.9 | -11.07 | 42.6 | -76.72 | |
| Unlevered Free Cash Flow | - | -52.61 | 86.45 | -9.25 | 43.73 | -76.72 | |
| Change in Net Working Capital | 9.02 | 10.95 | 6.42 | -29.65 | -43.58 | -28.76 | |