Sound Group Inc. (SOGP)
NASDAQ: SOGP · Real-Time Price · USD
15.35
+0.12 (0.79%)
May 8, 2026, 12:06 PM EDT - Market open

Sound Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
220.65-80.98-134.5286.5-127.25
Depreciation & Amortization
22.9228.8331.133.8231.24
Stock-Based Compensation
4.5214.1526.7629.2337.36
Other Adjustments
3.583.3891.651.040.74
Change in Receivables
0.040.481.643.231.9
Changes in Accounts Payable
19.37-3.81-10.65-26.962.53
Changes in Accrued Expenses
31.0624.530.535.5132.88
Changes in Income Taxes Payable
2.163.45-0.550.541.69
Changes in Unearned Revenue
7.281.71-6.4315.023.66
Changes in Other Operating Activities
-31.54-18.22-116.58-11.66-25.17
Operating Cash Flow
280.03-26.47-117.05136.27-40.43
Capital Expenditures
-3.45-11.07-5.96-11.69-20.08
Sale of Property, Plant & Equipment
0.320.21.850.080.01
Purchases of Intangible Assets
-0.67-1.1-1.26-0.15-0.86
Purchases of Investments
-247-125--191.02-
Proceeds from Sale of Investments
247125111.028073.02
Investing Cash Flow
-3.8-11.97105.65-122.7852.1
Short-Term Debt Issued
-18.3840.972.0249.25
Short-Term Debt Repaid
-7.19-11.19-114.88-67.25-19.76
Net Short-Term Debt Issued (Repaid)
-7.197.19-73.984.7729.49
Issuance of Common Stock
0.030.010.010.01183.19
Repurchase of Common Stock
-28.76-10.19---
Net Common Stock Issued (Repurchased)
-28.73-10.180.010.01183.19
Common Dividends Paid
-30.28----
Other Financing Activities
--2.3--
Financing Cash Flow
-66.2-2.99-71.674.77212.68
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-3.29-3.022.1722.81-6.06
Net Cash Flow
206.74-44.45-80.941.07218.29
Free Cash Flow
276.58-37.54-123.01124.58-60.5
FCF Margin
8.91%-1.85%-5.94%5.70%-2.85%
Free Cash Flow Per Share
58.63-7.31-22.802.40-1.22
Levered Free Cash Flow
267.09-36.96-309.1695.85-71.01
Unlevered Free Cash Flow
262.1-68.04-256.6871.06-112.18
Updated Apr 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q